The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,712,000.00 $3,262,000.00 3 Net income 630,000.00 560,000.00 4 Total $4,342,000.00 $3,822,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,232,000.00 $3,712,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,860,000.00 $10,000,000.00 3 Cost of goods sold 6,000,000.00 5,440,000.00 4 Gross profit $4,860,000.00 $4,560,000.00 5 Selling expenses $2,160,000.00 $2,000,000.00 6 Administrative expenses 1,627,500.00 1,500,000.00 7 Total operating expenses $3,787,500.00 $3,500,000.00 8 Income from operations $1,072,500.00 $1,060,000.00 9 Other revenue 99,500.00 20,000.00 10 $1,172,000.00 $1,080,000.00 11 Other expense (interest) 132,000.00 120,000.00 12 Income before income tax $1,040,000.00 $960,000.00 13 Income tax expense 410,000.00 400,000.00 14 Net income $630,000.00 $560,000.00 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Assets 3 Current assets: 4 Cash $1,050,000.00 $950,000.00 5 Marketable securities 301,000.00 420,000.00 6 Accounts receivable (net) 584,000.00 500,000.00 7 Inventories 430,000.00 380,000.00 8 Prepaid expenses 107,000.00 20,000.00 9 Total current assets $2,472,000.00 $2,270,000.00 10 Long-term investments 800,000.00 800,000.00 11 Property, plant, and equipment (net) 5,750,000.00 5,184,000.00 12 Total assets $9,022,000.00 $8,254,000.00 13 Liabilities 14 Current liabilities $840,000.00 $792,000.00 15 Long-term liabilities: 16 Mortgage note payable, 6%, $200,000.00 $0.00 17 Bonds payable, 4%, 3,000,000.00 3,000,000.00 18 Total long-term liabilities $3,200,000.00 $3,000,000.00 19 Total liabilities $4,040,000.00 $3,792,000.00 20 Stockholders’ Equity 21 Preferred 4% stock, $5 par $250,000.00 $250,000.00 22 Common stock, $5 par 500,000.00 500,000.00 23 Retained earnings 4,232,000.00 3,712,000.00 24 Total stockholders’ equity $4,982,000.00 $4,462,000.00 25 Total liabilities and stockholders’ equity $9,022,000.00 $8,254,000.00
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Retained earnings, January 1 $3,712,000.00 $3,262,000.00 3 Net income 630,000.00 560,000.00 4 Total $4,342,000.00 $3,822,000.00 5 Dividends: 6 On preferred stock $10,000.00 $10,000.00 7 On common stock 100,000.00 100,000.00 8 Total dividends $110,000.00 $110,000.00 9 Retained earnings, December 31 $4,232,000.00 $3,712,000.00 Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,860,000.00 $10,000,000.00 3 Cost of goods sold 6,000,000.00 5,440,000.00 4 Gross profit $4,860,000.00 $4,560,000.00 5 Selling expenses $2,160,000.00 $2,000,000.00 6 Administrative expenses 1,627,500.00 1,500,000.00 7 Total operating expenses $3,787,500.00 $3,500,000.00 8 Income from operations $1,072,500.00 $1,060,000.00 9 Other revenue 99,500.00 20,000.00 10 $1,172,000.00 $1,080,000.00 11 Other expense (interest) 132,000.00 120,000.00 12 Income before income tax $1,040,000.00 $960,000.00 13 Income tax expense 410,000.00 400,000.00 14 Net income $630,000.00 $560,000.00 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Assets 3 Current assets: 4 Cash $1,050,000.00 $950,000.00 5 Marketable securities 301,000.00 420,000.00 6 Accounts receivable (net) 584,000.00 500,000.00 7 Inventories 430,000.00 380,000.00 8 Prepaid expenses 107,000.00 20,000.00 9 Total current assets $2,472,000.00 $2,270,000.00 10 Long-term investments 800,000.00 800,000.00 11 Property, plant, and equipment (net) 5,750,000.00 5,184,000.00 12 Total assets $9,022,000.00 $8,254,000.00 13 Liabilities 14 Current liabilities $840,000.00 $792,000.00 15 Long-term liabilities: 16 Mortgage note payable, 6%, $200,000.00 $0.00 17 Bonds payable, 4%, 3,000,000.00 3,000,000.00 18 Total long-term liabilities $3,200,000.00 $3,000,000.00 19 Total liabilities $4,040,000.00 $3,792,000.00 20 Stockholders’ Equity 21 Preferred 4% stock, $5 par $250,000.00 $250,000.00 22 Common stock, $5 par 500,000.00 500,000.00 23 Retained earnings 4,232,000.00 3,712,000.00 24 Total stockholders’ equity $4,982,000.00 $4,462,000.00 25 Total liabilities and stockholders’ equity $9,022,000.00 $8,254,000.00
Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter9: Metric-analysis Of Financial Statements
Section: Chapter Questions
Problem 9.4.17P: Twenty metrics of liquidity, solvency, and profitability The comparative financial statements of...
Related questions
Question
I need 16-18 ( i have 1-15 )
16. Price-earnings ratio |
|
17. Dividends per share of common stock | $
|
18. Dividend yield |
The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.40 on December 31, 20Y2.
Marshall Inc.
|
Comparative
|
For the Years Ended December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Retained earnings, January 1
|
$3,712,000.00
|
$3,262,000.00
|
3
|
Net income
|
630,000.00
|
560,000.00
|
4
|
Total
|
$4,342,000.00
|
$3,822,000.00
|
5
|
Dividends:
|
|
|
6
|
On
|
$10,000.00
|
$10,000.00
|
7
|
On common stock
|
100,000.00
|
100,000.00
|
8
|
Total dividends
|
$110,000.00
|
$110,000.00
|
9
|
Retained earnings, December 31
|
$4,232,000.00
|
$3,712,000.00
|
Marshall Inc.
|
Comparative Income Statement
|
For the Years Ended December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Sales
|
$10,860,000.00
|
$10,000,000.00
|
3
|
Cost of goods sold
|
6,000,000.00
|
5,440,000.00
|
4
|
Gross profit
|
$4,860,000.00
|
$4,560,000.00
|
5
|
Selling expenses
|
$2,160,000.00
|
$2,000,000.00
|
6
|
Administrative expenses
|
1,627,500.00
|
1,500,000.00
|
7
|
Total operating expenses
|
$3,787,500.00
|
$3,500,000.00
|
8
|
Income from operations
|
$1,072,500.00
|
$1,060,000.00
|
9
|
Other revenue
|
99,500.00
|
20,000.00
|
10
|
|
$1,172,000.00
|
$1,080,000.00
|
11
|
Other expense (interest)
|
132,000.00
|
120,000.00
|
12
|
Income before income tax
|
$1,040,000.00
|
$960,000.00
|
13
|
Income tax expense
|
410,000.00
|
400,000.00
|
14
|
Net income
|
$630,000.00
|
$560,000.00
|
Marshall Inc.
|
Comparative Balance Sheet
|
December 31, 20Y2 and 20Y1
|
1
|
|
20Y2
|
20Y1
|
2
|
Assets
|
|
|
3
|
Current assets:
|
|
|
4
|
Cash
|
$1,050,000.00
|
$950,000.00
|
5
|
Marketable securities
|
301,000.00
|
420,000.00
|
6
|
Accounts receivable (net)
|
584,000.00
|
500,000.00
|
7
|
Inventories
|
430,000.00
|
380,000.00
|
8
|
Prepaid expenses
|
107,000.00
|
20,000.00
|
9
|
Total current assets
|
$2,472,000.00
|
$2,270,000.00
|
10
|
Long-term investments
|
800,000.00
|
800,000.00
|
11
|
Property, plant, and equipment (net)
|
5,750,000.00
|
5,184,000.00
|
12
|
Total assets
|
$9,022,000.00
|
$8,254,000.00
|
13
|
Liabilities
|
|
|
14
|
Current liabilities
|
$840,000.00
|
$792,000.00
|
15
|
Long-term liabilities:
|
|
|
16
|
Mortgage note payable, 6%,
|
$200,000.00
|
$0.00
|
17
|
Bonds payable, 4%,
|
3,000,000.00
|
3,000,000.00
|
18
|
Total long-term liabilities
|
$3,200,000.00
|
$3,000,000.00
|
19
|
Total liabilities
|
$4,040,000.00
|
$3,792,000.00
|
20
|
|
|
|
21
|
Preferred 4% stock, $5 par
|
$250,000.00
|
$250,000.00
|
22
|
Common stock, $5 par
|
500,000.00
|
500,000.00
|
23
|
Retained earnings
|
4,232,000.00
|
3,712,000.00
|
24
|
Total stockholders’ equity
|
$4,982,000.00
|
$4,462,000.00
|
25
|
Total liabilities and stockholders’ equity
|
$9,022,000.00
|
$8,254,000.00
|
Determine the following measures for 20Y2 (round to one decimal place, including percentages, except for per-share amounts): Assume a 365-day year.
1. | |
2. | |
3. | Quick ratio |
4. | Accounts receivable turnover |
5. | Number of days’ sales in receivables |
6. | Inventory turnover |
7. | Number of days’ sales in inventory |
8. | Ratio of fixed assets to long-term liabilities |
9. | Ratio of liabilities to stockholders’ equity |
10. | Times interest earned |
11. | Asset turnover |
12. | Return on total assets |
13. | Return on stockholders’ equity |
14. | Return on common stockholders’ equity |
15. | Earnings per share on common stock |
16. | Price-earnings ratio |
17. | Dividends per share of common stock |
18. | Dividend yield |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,