Income Statement Sales Cost of goods sold Gross profit Investment income Operating expenses Net income Statement of retained earnings: BOY retained earnings Net income Dividends Ending retained earnings Parent 8,318,750 (5,989,500) 2,329,250 37,400 (1,247,840) 1,118,810 5,801,070 1,118,810 (262,570) 6,657,310 Subsidiary 1,815,000 (1,089,000) 726,000 (471,900) 254,100 937,750 254,100 (37,400) 1,154,450 Consolidation Entries Dr Cr Consolidated

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 1MCQ
icon
Related questions
Question

Parent company acquired a subsidiary on January 1, 2015, for $1,936,000. The Purchase price was $816,200 in excess of the subsidiary's $1,119,800 book value of Stockholders' Equity. $352,000 was assigned to PPE with a remaining useful life of 10 years. $464,200 was assigned to Goodwill. On acquisition date, subsidiary reported retained earnings of $847,550. The parent uses the Cost Method of pre-consolidation Equity investment bookkeeping. The financial statements of the parent and its subsidiary for the year ended December 31, 2016. List the consolidated balances.

 

 

 

Income Statement
Sales
Cost of goods sold
Gross profit
Investment income
Operating expenses
Net income
Statement of retained earnings:
BOY retained earnings
Net income
Dividends
Ending retained earnings
Balance sheet:
Assets
Cash
Accounts receivable
Inventory
Equity investment
Property, plant and equipment (PPE), net
Goodwill
Liabilities and stockholders' equity
Accounts payable
Accrued liabilities
Long-term liabilities
Common stock
APIC
Retained earnings
Parent
8,318,750
(5,989,500)
2,329,250
37,400
(1,247,840)
1,118,810
5,801,070
1,118,810
(262,570)
6,657,310
1,567,280
2,462,900
3,226,850
1,936,000
17,189,920
26,382,950
1,217,920
1,447,270
10,587,500
Subsidiary
775,060
5,697,890
6,657,310
1,815,000
(1,089,000)
726,000
(471,900)
254,100
937,750
254,100
(37,400)
1,154,450
468,600
421,300
540,650
1,000,450
2,431,000
173,030
226,270
605,000
121,000
151,250
1,154,450
26,382,950 2,431,000
Consolidation Entries
Dr
Cr
Consolidated
+
Transcribed Image Text:Income Statement Sales Cost of goods sold Gross profit Investment income Operating expenses Net income Statement of retained earnings: BOY retained earnings Net income Dividends Ending retained earnings Balance sheet: Assets Cash Accounts receivable Inventory Equity investment Property, plant and equipment (PPE), net Goodwill Liabilities and stockholders' equity Accounts payable Accrued liabilities Long-term liabilities Common stock APIC Retained earnings Parent 8,318,750 (5,989,500) 2,329,250 37,400 (1,247,840) 1,118,810 5,801,070 1,118,810 (262,570) 6,657,310 1,567,280 2,462,900 3,226,850 1,936,000 17,189,920 26,382,950 1,217,920 1,447,270 10,587,500 Subsidiary 775,060 5,697,890 6,657,310 1,815,000 (1,089,000) 726,000 (471,900) 254,100 937,750 254,100 (37,400) 1,154,450 468,600 421,300 540,650 1,000,450 2,431,000 173,030 226,270 605,000 121,000 151,250 1,154,450 26,382,950 2,431,000 Consolidation Entries Dr Cr Consolidated +
Expert Solution
steps

Step by step

Solved in 4 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning