Johnston Bookstore is the bookstore on campus for students and faculty. The bookstore E9-18A Sales budget for a retail organization shows the following sales projections in units by quarter for the upcoming year School Supplies Apparel Miscellaneous Quarter Books 1,570 200 580 690 1st. 2nd 800 190 330 540 3rd 1,790 240 880 890 4th 670 180 540 440
Q: Please explain how we got the "December Cash Disbursements" as "$264300" Dilly Farm Supply is…
A: Budgeting is an important part of the business process. Without budgeting a business cannot track…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: he management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Answer B) Trade receive as of 31st Dec: = 20% of Nov credit sales + 50% of Dec credit sales =…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash Budget - It is an estimation of cash receipt and payments in the business for particular period…
Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y8,…
A: 1) 8"x10" frame: Budget sales (units) Actual sales (units) Increase / (Decrease) units Increase…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: B) Trade receive as of 31st Dec = 20% of Nov credit sales + 50% of Dec credit sales = 800000 x 20%…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: The budget where the cash inflows or receipts and cash outflows or expenses or payments are…
Q: give working notes The management accountant at Miller Merchandising & More, Odail Russell is in…
A: Cash budget of the organisation will shows expected cash to be received, expected cash to be paid…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash budget of the business shows cash flows expectations from business in future. Like what are the…
Q: owa Imaging Center provided the financial information in Exhibit 5.15 below. Prepare a cash budget…
A: Calculate the total cash inflow from patient revenue and service as follows: 1. Calculate total…
Q: prepare a cash budget, with a total column, for the quarter ending December 31, 2021, showing the…
A: A cash budget is a statement showing estimated cash inflow and outflow over the budgeted period. A…
Q: internal strategies that the business may employ in order to improve the organization’s monthly cash…
A: Cash Budget: It is the estimation of Cash receipts and disbursement during a specific period.
Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December…
A: Req-1 Unit Sales Increase (Decrease) Year Ended 20Y8 Actual Over Budget…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi since you have posted a question with multiple subparts, we are solving the 1st 3 subparts for…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Budgeting is an Estimated Cash inflows and Outflows prepared by an Organization for the future…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Trade Receivable - It refers to the amount receivable for the sale of goods or services rendered in…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash Budget Oct Nov Dec Total Receipts Cash sales 88,550 77,160 1,74,870 3,40,580…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Budgeting is a very important technique of analysis. Estimation of trade receivables and trade…
Q: he management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash budget is very important budget in the organisation, which shows expected cash receipts and…
Q: Classique Household Furnishings & Appliances is a family-owned furniture store. You are the…
A: A schedule of budgeted cash collections for trade receivables.
Q: Classique Household Furnishings & Appliances is a family-owned furniture store. You are the…
A:
Q: The management accountant at Miller Merchandising & More, Odal Russell is in the process of…
A: Hi, since you have specifically asked for subpart (a), we are solving only that part for you.
Q: ey during this quarter. Extracts from the sales and purchases budgets are as follows: Month…
A: A cash budget can be defined as an estimate of receipts and payments for each month or other period…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Answer A : Trade receive as of 31st Dec: 20% of Nov credit sales + 50% of Dec credit sales =…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash Budget - It is a statement of estimation of the future cash flow of a company for a specific…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Budgeting is an preparation of expected cash inflows and outflows for the future periods.
Q: Questions 24 and 25 are based on the following information: The PAD Company has the following…
A: Given information: Sales: July = P 84,000 August = P 90,000 September = P110,000 October = P 125,000…
Q: Classique Household Furnishings & Appliances is a family-owned furniture store. You are the…
A: Particulars July August September Cash Collection from Trade Receivables…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Particulars Amount eligible for Discount Discount Rate Discount On Credit Sales Credit…
Q: Almost all of the sales revenues of the oxygen equipment are credit card sales; cash sales are…
A: For April:
Q: Classique Household Furnishings & Appliances is a family-owned furniture store. You are the…
A:
Q: Classique Household Furnishings & Appliances is a family-owned furniture store. You are the…
A: A cash account is prepared in order to record the cash receipt and provided by the company.
Q: Upon receipt of the budget the team manager has now informed you that the management of Miller…
A: A budget is defined as an estimate of revenue income and expenses for a set period of time. The…
Q: ngley Batting Company manufactures wood baseball bats. Langley's two primary products are a youth b…
A: Langley Batting Company…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Budgeted cash collections from trade receivables will be on amount of credit sales made and their…
Q: August $85,000 $640,000 $420,000 September $70,000 $550,000 $550,000 October $88,550…
A: A budget is defined as an estimate of revenue income and expenses for a set period of time. The…
Q: The following information applies to questions 25 and 26 The sales budget for Fred Limited contains…
A: Sales Budget is Prediction of Sales which firm targets , based on Sales production of good is done ,…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Budgeted cash collections means how much cash is to be collected on account of cash and credit sales…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Cash budget is very important budget of the organisation which shows all expected cash receipts and…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have posted a question with multiple subparts we are solving the 1st 3 subparts for…
Q: A schedule of expected cash disbursements for accounts payable (purchases on account)for each of the…
A: The credit term 2/30, n60 is a term that means buyers are eligible to receive a 2% discount on trade…
Q: Another team member who is preparing the Budgeted Balance Sheet for the business for the same…
A: Cash budget is the estimation of cash receipt and Cash Disbursement at a specific period of time. It…
Q: Walmart Retail Company has three Departments: Clothing, Household Appliances and Food Store. It has…
A: Answer 1) Calculation of Advertising Budgeted Allocated to Household Appliances Advertising budget…
Q: The management accountant at Miller Merchandising & More, Odail Russell is in the process of…
A: Hi, since you have specifically mentioned to answer part (b) we are answering that part of the…
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
- Roberds Tech is a for-profit vocational school. The school bases its budgets on two measures of activity (i.e., cost drivers), namely student and course. The school uses the following data in its budgeting: Fixed element per month Variable element per student Variable element per course Revenue $ 0 $ 298 $ 0 Faculty wages $ 0 $ 0 $ 3,100 Course supplies $ 0 $ 52 $ 40 Administrative expenses $ 26,500 $ 27 $ 52 In March, the school budgeted for 1,910 students and 88 courses. The school's income statement showing the actual results for the month appears below: Roberds Tech Income Statement For the Month Ended March 31 Actual students 1,810 Actual courses 91 Revenue $ 411,340 Expenses: Faculty wages 214,950 Course supplies 62,590 Administrative expenses 84,562 Total expense 362,102 Net operating income $ 49,238 Required: Prepare a flexible budget performance report showing both the school's activity variances and revenue and spending…(Learning Objective 5: Use the COGS model to make management decisions)Spicer Industries prepares budgets to help manage the company. Spicer is budgeting forthe fiscal year ended January 31, 2018. During the preceding year ended January 31, 2017,sales totaled $9,700 million and cost of goods sold was $6,400 million. At January 31, 2017,inventory was $1,500 million. During the upcoming 2018 year, suppose Spicer expects costof goods sold to increase by 12%. The company budgets next year’s ending inventory at$1,800 million.Requirement1. One of the most important decisions a manager makes is how much inventory to buy. Howmuch inventory should Spicer purchase during the upcoming year to reach its budget?ShawnTech is a for-profit vocational school. The school bases its budgets on two measures of activity (i.e., cost drivers), namely student and course. The school uses the following data in its budgeting: Fixed element per month variable element per student variable element per course revenue $0 $354 $0 faculty wages $0 $0 $2,300 course supplies $0 $48 $40 administrative expenses $41,700 $13 $21 In October, the school budgeted for 1,400 students and 127 courses. The actual activity for the month was 1,500 students and 129 courses. Prepare a report showing the school's activity variances for October. Label each variance as favorable (F) or unfavorable (U).
- The actual and planned data for Underwater University for the Fall term were as follows: Actual Planned Enrollment 4,500 4,125 Tuition per credit hour $120 $135 Credit hours 60,450 43,200 Registration, records, and marketing costs per enrolled student $275 $275 Instructional costs per credit hour $64 $60 Depreciation on classrooms and equipment $825,600 $825,600 Registration, records, and marketing costs vary by the number of enrolled students, while instructional costs vary by the number of credit hours. Depreciation is a fixed cost. Prepare a variable costing income statement showing the contribution margin and operating income for the Fall term. Underwater University Variable Costing Income Statement For the Fall Term Revenue $ Variable costs: Registration, records, and marketing costs $ Instructional costs Total variable costs $ Contribution margin $ Depreciation on classrooms and equipment Operating income…LearnCo PARAGRAPH IS FOR ASSISTANCE TO HELP WITH THE QUESTIONS IN THE IMAGES ONLY WANT THE IMAGES ANWSERED LearnCo manufactures and sells one product, an abacus for classroom use, with two models, the Basic model and the Deluxe model. The company began operations on January 1, 20Y1, and is planning for 20Y2, its second year of operations, by preparing budgets from its master budget. The company is trying to decide how many units to manufacture, how much it might spend on direct materials and direct labor, and what their factory overhead expenses might be. In addition, the company is interested in budgeting for selling and administrative costs, and in creating a budgeted income statement showing a prediction of net income for 20Y2. You have been asked to assist the controller of LearnCo in preparing the 20Y2 budgets. Sales Budget The sales budget often uses the prior year’s sales as a starting point, and then sales quantities are revised for various factors such as planned advertising…All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…
- All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…
- All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…All School Logos & More (ASLM) design and manufacture school uniform crests. After production,the crests are placed into individual plastic cases, before being transferred into Finished Goods. Theaccounting records of the business for the quarter to December 31, 2021, for the manufacturing of uniformcrests for Hill Point High School are given below.Inventory 1/10/2021 31/12/2021Raw Materials $72,000 $65,000Work in Progress $138,875 $129,125Finished Goods $149,500 $141,700Other information:Sales Revenue $1,694,950Factory Labour 239,700Raw Materials Purchased 235,000Office Cleaner’s Wages 4,500Factory Supplies Used 23,500Depreciation: Factory Plant & Equipment 32,000Total Utilities 1 118,750Plant Supervisor’s Salary 180,000Design Costs (School Logo) 4,300Packaging Material Cost 35,000Total Insurance 2 60,000Delivery Vehicle Drivers’ Wages 41,250Depreciation: Delivery Vehicle 7,250Property Taxes 3 105,000Administrative Wages & Salaries 123,750Sales Commission 2% of Net Profit…