Land Lords Inc.Budgeted Balance SheetJune 30Liabilities and Shareholders' EquityAssetsCashAccounts ReceivableInventoryTotal Current AssetsEquipment, netTotal Assets??? Accounts Payable$500 Total Current Liabilities$1,300$3,500$3,500$1,300$1,200??? Total Liabilities and Shareholders' Equity$6,000??? Common Stock$2,000 Retained EarningsBased on the Budgeted Balance Sheet above, what should cash be?

Remember the equation: Assets = Liabilities + EquityCash + Accounts Receivable + Inventory +…

Answered: Land Lords Inc. Budgeted Balance Sheet…

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Cash balanceThe following budgeted May cash information is available for Salado Corp.: Net after-tax income $201,600 Depreciation expense 33,720 Accrued income tax expense 49,200 Increase in Accounts Receivable for month 4,800 Decrease in Accounts Payable for month 4,200 Estimated bad debts expense 2,460 Dividends declared in May 21,000 Dividends paid in May 28,200 If Salado’s May 1 cash balance is $13,800, what is the company’s budgeted May 31 cash balance? $Answer
Relevant data from the operating budget of The Framers are: quarter 1 quarter 2 Sales $35,000 76,000 Direct Material purchases 25,000 26,000 Direct labor 30,000 24,000 Manufacturing OH 9,000 10,000 Selling & Admin 20,000 20,000 Depreciation included in Selling & Admin 1000 1,000 Cash Collections 34,000 76,000 Cash payments 29,000 20,000 Cash received: other 8,000 500 Dividend 0 500 Other data: Capital assets were sold in quarter 1 and $8,000 was collected in quarter 1 and $500 collected in quarter 2. Dividends of $500 will be paid in May. The beginning cash balance was $40,000 and a required minimum cash balance is $8,000. Prepare a cash budget for the first two quarters of the year.
Prepare a Budgeted Statement of Financial Position as at 31 December 2022 using the below information: Statement of comprehensive income for the year ended 31 December 2021Sales 10 000 000Cost of sales (5 750 000)Gross profit 4 250 000Variable selling and administrative expenses (1 500 000)Fixed selling and administrative expenses (500 000)Net profit 2 250 000 Statement of financial position as at 31 December 2021ASSETSNon-current assets 800 000Property, plant and equipment 800 000Current assets 3 400 000Inventories 1 600 000Accounts receivable 600 000Cash 1 200 000 4 200…
40 Presented below is the balance sheet of ABC Company as of December 31, 2015: Assets Liabilities & Equity Cash Php30,400 Income Tax payable Php   4,800 Accounts receivable 48,000    Inventory 17,600 Ordinary Shares 256,000 PPE 232,000   Retained Earnings 67,200 Total Assets Php328,000   Total L&E Php 328,000 The manager instructs you to update the balances based on the budget below: 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Sales Php112,000       Php128,000 Php144,000     Php140,800 Production Costs       76,800 80,000 89,600 80,000 Operating expenses 25,600…
A cash budget, by quarters, is given below for a retail company.              (000 omitted) company requires a minimum cash balance of at least Br 5,000to start each quarter. Quarter 1 Quarter 2 Quarter 3 Quarter 4 Year Cash balance, beginning 6 ? ? ? ? Add collections from customers ? ? 96 ? 323 Total cash available 71 ? ? ? ? Less disbursement: Purchase inventory 35 45 ? 35 ? Operating expense ? 30 30 ? 113 Equipment purchase 8 8 10 ? 36 Dividends 2 2 2 2 ? Total disbursement ? 85 ? ? ? Excess (deficiency) of each cash (2) ? 11 ? ? Financing: Borrowing ? 15 - - ? Repayments (including interest) - - ? (17) ? Total financing ? ? ? ? ? Cash balance, ending ? ? ? ? ?
The following information pertains to Omega Projects Ltd for the three months ended 31 December 2020. Actual                      Budgeted October November December R R R Revenue (20% for cash and 80% on credit) 360 000 380 000 400 000 Purchases (10% for cash 90% on credit) 240 000 280 000 320 000 Salaries and wages paid 40 000 60 000 60 000 Cash expenses 24 000 28 000 32 000 Depreciation 2 000 2 000 2 000 Additional information: It is expected that debtors will settle their accounts as follows: 20% in the month of invoice 70% in the month after the month of invoice, and 5% in the second month after the month of The remaining 5% is usually written off as bad Trade creditors are paid in the month after the purchases at a discount of 5%. 50% of the salaries and wages are weekly wages. Because wages are paid weekly, usually 10% of the wages are paid in the month following the month in which they were…
Cash=? Accounts Receivable=$8100 Supplies Inventory=$3200 Equipment=$34000 Accumulated Depreciation=$16000 Accounts Payable=1800 Common Shares=$5000 Retained Earnings? The beginning balance of retained earnings was $28,000, net income is budgeted to be $11,500, and dividends are budgeted to be $4,800. Required: Prepare the company's budgeted balance sheet.
X Corp has the following budgeted data: Cash, beginning, is 100,000; Cash, ending, is 80,000. Net cash flow provided by financing activities was 30,000; issuance of shares for cash is 50,000; Acquisition of fixed assets costing 80,000 (50% down payment and the balance payable by next year); Gain on sale of certain fixed assets with book value of 10,000, at gain of 5,000. If Accounts receive and Accounts payable increased by 4,000 and 6,000, respectively, what is the budgeted net income / loss? • 22,000 loss • 8,000 loss • 27,000 loss • 8,000 net income • None of the above
Zito Inc operates under effective budgeting management techniques and it has reported the following balances for the year December 31 2020: Prepare closing entries at December 31, 2020. Retained earnings =$30,000 Dividends= $2,000 Service revenue= $50,000 Salaries expense =$27,000 Supplies expense= $4,000
The following information pertains to Yoyo Projects for the three months ended 31 May 2020: Actual Budgeted March R April R May R Revenue (20% for cash and 80% on credit) 360 000 380 000 400 000 Purchases (10% for cash 90% on credit) 240 000 280 000 320 000 Salaries and wages paid 40 000 60 000 60 000 Cash expenses 24 000 28 000 32 000 Depreciation 2 000 2 000 2 000 Additional Information: It is expected that debtors will settle their accounts as follows: 20 % in the month of invoice 70% in the month after the month of invoice, and 5% in the second month after the month of invoice The remaining 5% is usually written off as bad Trade creditors are paid in the month after purchase at a discount of 5%. 50% of the salaries and wages are weekly wages. Since wages are paid weekly, usually 10% of the wages are paid in the month following the month in which they were Expenses are paid as they The favourable…
A cash budget, by quarters, is given below for a retail company (000 omitted). The company requires aminimum cash balance of at least $5,000 to start each quarter.Quarter1 2 3 4 YearCash balance, beginning ............................ $ 6 $ ? $ ? $ ? $ ?Add collections from customers ................. ? ? 96 ? 323Total cash available ................................... 71 ? ? ? ?Less disbursements:Purchase of inventory ............................. 35 45 ? 35 ?Operating expenses ................................ ? 30 30 ? 113Equipment purchases ............................. 8 8 10 ? 36Dividends ................................................ 2 2 2 2 ?Total disbursements .................................... ? 85 ? ? ?Excess (defi ciency) of cash availableover disbursements ................................. (2) ? 11 ? ?Financing:Borrowings .............................................. ? 15 — — ?Repayments (including interest)* ............ — — (?) (17) (?)Total fi nancing…
Applying Excel: Master Budgeting Beech Corporation is a master budget for the 3rd quarter of the calendar year. The company’s balance sheet is shown below: June Corporation Balance Sheet June 30 Assets Cash $ 90,000 Accounts receivable 136,000 Inventory 62,000 Building + equipment, net of depreciation 210,000 Total assets $498,000 Liability and Stockholder’s Equity Accounts payable $ 71,100 Common stock 327,000 Retained earnings 99,900 Total liability and stockholder’s equity $498,000 Beech’s managers have made the following assumptions and estimates: Estimated sales for July, August, September, and October will be $210,000, $230,000, $220,000, and $240,000 respectively. All sales are credit and all credit sales are collected. (Note: there are no cash sales). Thirty-five percent (35%) the month’s credit sales are collected in the month the sales are made, and the remaining 65% is collected the…

SEE MORE QUESTIONS

Recommended textbooks for you

FINANCIAL ACCOUNTING

Accounting

ISBN:

9781259964947

Author:

Libby

Publisher:

MCG

Accounting

ISBN:

9781337272094

Author:

WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.

Publisher:

Cengage Learning,

Accounting Information Systems

Accounting

ISBN:

9781337619202

Author:

Hall, James A.

Publisher:

Cengage Learning,

FINANCIAL ACCOUNTING

Accounting

ISBN:

9781259964947

Author:

Libby

Publisher:

MCG

Accounting

ISBN:

9781337272094

Author:

WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.

Publisher:

Cengage Learning,

Accounting Information Systems

Accounting

ISBN:

9781337619202

Author:

Hall, James A.

Publisher:

Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…

Accounting

ISBN:

9780134475585

Author:

Srikant M. Datar, Madhav V. Rajan

Publisher:

PEARSON

Intermediate Accounting

Accounting

ISBN:

9781259722660

Author:

J. David Spiceland, Mark W. Nelson, Wayne M Thomas

Publisher:

McGraw-Hill Education

Financial and Managerial Accounting

Accounting

ISBN:

9781259726705

Author:

John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS