Make a Proforma Income Statement and ProForma Balance Sheet. Use 15% as the Sales Growth Rate, all other data remain the same.
Q: Which of the following is the correct journal entry to record a sale to a customer on account?…
A: The journal entries are prepared to keep the record of day to day transactions of the business on…
Q: Don owns a restaurant in the downtown for 20 years and wanted to sell and retire. He got an offer…
A: When one company acquires another company's business, it typically involves the transfer of…
Q: Carla Vista Inc. has sales of $2,360,000 for the first quarter of 2025. In making the sales, the…
A: Lets understand the basics. Income statement can be prepared using either of, (1) Absorption basis…
Q: What is Music, Inc.’s 2021 Pre-Tax Income? Question 12 options: $9,925 $9,515 $9,455 $9,675
A: Net income is generated from preparing income statement in business. First cost of goods sold is…
Q: Following are data from the statements of two companies selling comparable products: Current…
A: Financial statement analysis is the analysis of the financial data, comparison of such data, and…
Q: Use the following information to prepare a classified balance sheet for Alpha Co. at the end of Year…
A: The balance sheets are prepared at the conclusion of the accounting period to represent the entity's…
Q: A building owned by Cake Corporation had suffered impairment in value, and an impairment loss of…
A: Impairment of an asset If the carrying value of an asset is more than the recoverable value then…
Q: The financial information below presents operating revenue and expenses for 2020 as well as the…
A: CASH FLOW STATEMENT Cash flow statement is additional information to user of financial statement.…
Q: You are additionally informed that there have been no disposals of non-current assets during the…
A: Cash Flow Statement The accounting standard that controls the creation and presentation of cash flow…
Q: A group of thirty 2-year old piggy was held by Ralph Ranch at January 1, 2022. Five one-year old…
A: According to PFRS, all the Biological assets shall be value at fair value less cost to sell at…
Q: Gomez is considering a $190,000 investment with the following net cash flows. Gomez requires a 9%…
A: Net present value is technique used to evaluate capital budgeting projects. Net present value is…
Q: Data concerning Church Corporation's single product appear below: Selling price $200 100% Variable…
A: Solution: Current monthly operating income = Contribution margin - Fixed expenses = (4000*$160) -…
Q: a. Determine the value of the inventory for each year using the lower of cost or market rule. 2020 $…
A: It is assumed only requirement A needs to be solved.
Q: Which of the following dividends does not reduce total stockholders' equity? O Liquidating…
A: The dividend is declared to the shareholders from the retained earnings of the business. The…
Q: Tomasz purchased a new heating and air-conditioning system for his home and financed $9,100 at an…
A: Time value of money:— According to this concept, value of money in present day is greater than the…
Q: What
A: 1.Form-16-: The form-16 is a form or statement issued by the employer carrying the…
Q: A group of thirty 2-year old piggy was held by Ralph Ranch at January 1, 2022. Five one- year old…
A: This question belongs to accounting, specifically the accounting for biological assets. Biological…
Q: he following selected account balances were taken from uckeye Company's general ledger at January 1,…
A: Solution.. Beginning inventory = $25,000 Ending inventory = $28,000 Cost of goods sold=…
Q: Supply costs at Woodward Corporation's chain of gyms are listed E March April Client- Visits 12,855…
A: Solution: Highest Point Units = 13,104 Cost = $23,742 Lowest point Units = 12,283 cost =…
Q: A group of thirty 2-year old piggy was held by Ralph Ranch at January 1, 2022. Five one- year old…
A: The fair value of an asset is a topic of accounting and finance. In accounting, fair value is…
Q: mortgage instruments expected Note: Use tables, Excel, or a fir
A: 1. The First $3,750 Deposit Is Made On December 31,2021, And Interest Is Componded Annually -…
Q: Tech plc and Cap plc have a joint arrangement in which the former contributes PPEs and the later…
A: A joint agreement is a contractual arrangement between two or more parties who have agreed to…
Q: 12 One category of costs is described as "a cost that is specifically traceable to the segment being…
A: Cost is an expenditure that is incurred to manufacture and sell products and services.It is…
Q: The following data were obtained from the books of Will Champlin for the year 2001 :…
A: “Since you have posted a question with multiple sub parts, we will provide the solution only to the…
Q: can it be answered with an expalnation please?
A: (a) The entry to record the original issuance of the convertible debentures is: Explanation: The…
Q: Financial Statements A list of accounts for Maple Inc. at December 31, 2017, follows: Accounts…
A: Cost of Goods Sold :- It is the total cost of units sold during the period. Cost of goods sold =…
Q: Lupo Corporation uses a job-order costing system with a single plantwide predetermined overhead rate…
A: Predetermined Overhead Rate :— It is the rate used to allocate manufacturing overhead to cost…
Q: The cash record of Silver Maple Art Gallery for April, 2014 follows: Cash Receipts (CR) Cash…
A: Ideally cash balance as per cashbook must reconcile with bank balance as per bank statement. In case…
Q: Isabel Company has an equipment costing P700,000 with an estimated residual value of P70,000 and an…
A: Depreciation is being recorded as reduction in value of asset over the useful life. Under straight…
Q: CASE STUDY 2 - AFABLE Properties Corporation Afable Properties Corporation is a family-owned…
A: Finance and investment decision-making in real estate refers to the process of evaluating and…
Q: Line following information applies to the questions displayed below.j During the current year, Ron…
A: Particulars Short-term Long-term Overall Long-term 28% Llong-term 25% Long-term Stock N…
Q: How much biological assets was reported by Romantic Baboy at December 31, 2022?
A: The biological assets includes calculations in favor of purchases, physical changes and price…
Q: Recall the definition of inherent risk. Why is it important for internal auditors to focus on…
A: The answer is given in the below step.
Q: Natalie is busy est for
A: As all the answers are correct, except the cost of goods sold under Average cost method. So, i have…
Q: The following unadjusted trial balance is for Ace Construction Company at its June 30 current fiscal…
A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: please answer the following 2 questions: 1. If there is any Depreciation, Amortization, or…
A: The cash flow statement is prepared to record the cash flow from various activities during the…
Q: George (age 42 at year-end) has been contributing to a traditional IRA for years (all deductible…
A: Tax consequences refers to the amount of tax which is payable or refundable to the person or…
Q: Required information [The following information applies to the questions displayed below.] Oslo…
A: Operating leverage : Operating leverage is a measure of the extent to which fixed costs are being…
Q: Sandhill Co. follows ASPE. It manufactures sweatshirts for sale to athletic-wear retailers. The…
A: The ratio analysis helps to analyze the financial statements of the business. The current ratio is…
Q: UNADJUSTED TRIAL BALANCE Account Debit Credit Cash $68,900 Accounts receivable 116,300…
A: The adjustment entries are prepared to adjust the revenue and expenses of the current period. The…
Q: Accounts payable $281,700 Prepaid insurance $6,800 Property and equipment 672,500 Contributed…
A: The accounting equation is the most basic and crucial concept in accounting which deals with the…
Q: The following account balances were included in the trial balance of Bramble Corporation at June 30,…
A: Income Statement :— It is one of the financial statement that shows profitability, total revenue and…
Q: A Corporation has two manufacturing departments (Dept 1 and Dept 2). The company used the following…
A: A) Calculation of total overhead = fixed overhead + variable overhead = $32000 + 3000×$8.2 +…
Q: ped Leach Finishing makes various metal fittings for the construction industry. Three of the…
A: When there are multiple products but only one key factor:- Step 1:- Rank the product on the basis of…
Q: You purchased a stock at a price of $57.04. The stock paid a dividend of $2.31 per share and the…
A: Capital gains yield equals the entire return in the lack of any cash flow from the investment. It…
Q: Outline a car safety audit-compliant program.
A: INTRODUCTION: A compliance audit evaluates how well a business follows internal bylaws, rules and…
Q: Jady imported a brand new luxury car from the USA for personal use of Paula. Total landed costs was…
A: VAT stands for Value-Added Tax, which is a type of consumption tax that is applied to the value…
Q: What is the primary purpose of the Statement of Affairs ? a. To determine how much is owed by…
A: Hi student Since there are multiple questions, we will answer only first question Statement of…
Q: Which of the following is an accurate statement about project costs? Group of answer choices…
A: The goal of the cost-benefit analysis is to provide a clear and objective assessment of the value…
Q: Variable overhead he company reported the following results concerning this product in July. Actual…
A: Variable overhead efficiency variance is based on the difference of standard hour and actual direct…
Make a Proforma Income Statement and ProForma
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
- Chasse Building Supply Inc. reported net cash provided by operating activities of $243,000, capital expenditures of $112,900, cash dividends of $35,800, and average maturities of long-term debt over the next 5 years of $122,300. What is Chasses free cash flow and cash flow adequacy ratio? a. $94,300 and 0.77, respectively c. $130,100 and 1.06, respectively b. $94,300 and 0.82, respectively d. $165,900 and 1.36, respectivelyThe 2018 balance sheet for Hallbrook Industries, Inc., is shown below.HALLBROOK INDUSTRIES, INC.Balance SheetDecember 31, 2018($ in thousands)AssetsCash $ 200Short-term investments 150Accounts receivable 200Inventories 350Property, plant, and equipment (net) 1,000Total assets $1,900Liabilities and Shareholders’ EquityCurrent liabilities $ 400Long-term liabilities 350Paid-in capital 750Retained earnings 400Total liabilities and shareholders’ equity $1,900The company’s 2018 income statement reported the following amounts ($ in thousands):Net sales $4,600Interest expense 40Income tax expense 100Net income 160Required:Determine the following ratios for 2018:1. Current ratio2. Acid-test ratio3. Debt to equity ratio4. Times interest earned ratiohe condensed balance sheet and income statement data for SymbiosisCorporation are presented below.SYMBIOSIS CORPORATIONBalance SheetsDecember 312014 2013 2012Cash $ 30,000 $ 24,000 $ 20,000Accounts receivable (net) 110,000 48,000 48,000Other current assets 80,000 78,000 62,000Investments 90,000 70,000 50,000Plant and equipment (net) 503,000 400,000 360,000$813,000 $620,000 $540,000 Current liabilities $ 98,000 $ 75,000 $ 70,000Long-term debt 130,000 75,000 65,000Common stock, $10 par 400,000 340,000 300,000Retained earnings 185,000 130,000 105,000$813,000 $620,000 $540,000SYMBIOSIS CORPORATIONIncome StatementsFor the Years Ended December 312014 2013Sales revenue $800,000 $750,000Less: Sales returns and allowances 40,000 50,000Net sales 760,000 700,000Cost of goods sold 420,000 406,000Gross profit 340,000 294,000Operating expenses (including income taxes) 230,000 209,000Net income $110,000 $ 85,000Additional information:1. The market price of Symbiosis common stock was $5.00, $3.50, and…
- Ide Corporation Ltd’s Statement of Financial Position for the 2017 and 2018 financial years are as follows: Assets 2018(R) 2017(R) Non-Current Assets 5 000 000 3 800 000 Inventory 500 000 700 000 Receivables 350 000 420 000 Cash 280 000 140 000 6 130 000 5 060 000 Equity and Liabilities Share Capital (R2 shares) 2 600 000 1 700 000 Retained Income 500 000 940 000 Long term Debt 2 000 000 1 800 000 Payables 1 030 000 620 000 6 130 000 5 060 000 The abbreviated Statement of Comprehensive Income for the year ended 2018 reflects the following: R Sales (75% on credit) 2 400 000 Cost of sales 1 600 000 Depreciation 62 000 Interest expense 96 000 Tax (30%) 160 000 Net Income after tax 300 000 Dividends 240 000 Retained Income 60 000 NB: Their shares are currently trading at R3 per share. Required: 2.1 Calculate the gross profit margin and net profit margin. 2.2 Calculate the Earnings Per Share (EPS) and Dividends Per Share (DPS) for the current year. Explain what occurs to the difference…JUST DEW IT CORPORATION2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 10,150 $ 10,350 Accounts payable $ 74,500 $ 61,250 Accounts receivable 27,100 27,250 Notes payable 48,500 49,250 Inventory 62,900 63,500 Total $ 123,000 $ 110,500 Total $ 100,150 $ 101,100 Long-term debt $ 59,400 $ 64,900 Owners' equity Common stock and paid-in surplus $ 80,000 $ 80,000 Fixed assets Retained earnings 171,750 192,700 Net plant and equipment $ 334,000 $ 347,000 Total $ 251,750 $ 272,700 Total assets $ 434,150 $ 448,100 Total liabilities and owners' equity $ 434,150 $ 448,100 Based on the balance sheets given for Just Dew It, calculate the following…C. Reither Co. reports the following information for 2025: sales revenue $700,000 cost of goodssold $500,000, operating expenses $80,000, and an unreliazed holding loss on available-for-sale debt securities of 2025 of $60,000. It declared and paid a cash dividend of $10,000 in 2025. C. Reither Co. has Janaury 1, 2025, balances in common stock $350,000; accumulated other comprehensive income $80,000; and retained earnings $90,000. It issued no stock during 2025. Prepare a statement of stockholders' equity. (Ignore income taxes).
- The ledger of DIVA Co. shows the follow data: Retained Earnings Date Particulars Debit Credit 01/01/2012 Balance 40,300 06/30/2012 Dividends paid 12,500 12/31/2012 Net income for 2012 21,250 02/07/2013 Premium on share capital 5,000 04/30/2013 Loss on sale of land 2,500 09/30/2013 Dividends paid 10,000 12/31/2013 Net income for 2013 2,900 12/31/2013 Revaluation surplus 20,000 07/01/2014 Gain on sale of treasury stock 800 12/31/2014 Net income 2014 16,850 Unrealized loss on FVOCI securities 1,700 Compute for the correct balance of Retained Earnings on December 31, 2014.The financial statements of Hainz Company appear below: HAINZ COMPANYComparative Balance SheetDecember 31 Assets 2020 20169 Cash $20,000 $40,000 Short-term investments 20,000 60,000 Accounts receivable (net) 40,000 30,000 Inventory 60,000 70,000 Property, plant and equipment (net) 260,000 300,000 Total assets $400,000 $500,000 Liabilities and stockholders' equity Accounts payable $20,000 $30,000 Short-term notes payable 40,000 90,000 Bonds payable 80,000 160,000 Common stock 150,000 150,000 Retained earnings 110,000 70,000 Total liabilities and stockholders' equity $400,000 $500,000 HAINZ COMPANYIncome StatementFor the Year Ended December 31, 2020 Net sales $400,000 Cost of goods sold 250,000 Gross profit 150,000 Expenses Operating expenses $42,000 Interest expense 18,000 Total expenses 60,000 Income before…Comparative balance sheets for Hamilton Company are presented below. Hamilton Company Comparative Balance Sheet Decemebr 31 Assets 2017 2016 Cash 78000 12000 Accoutns Receivable 93000 76000 Inventory 180000 189000 Land 75000 100000 Equipemnt 250000 210000 Accu Dep - Equipment (66,000) (42,000) Total 610000 545000 Liability and Equity Accounts Payable 34000 47000 Bonds Payable 150000 200000 Common Stock ($1 Par ) 214000 164000 Retained Earnings 212000 134000 Total 610000 545000 Additional information: 1. Net income for 2017 was $134000 2. Cash dividends of $65,000 were declared and paid. 3. Bonds payable amounting to $50,000 were redeemed for cash $50,000.…
- Home depot entered fiscal 2017 with a total capitalization of $21,940 million. In 2017 debt investors received interest income of $889 million. Net income to shareholders was $8690 million (assume a tax rate of 21%) calculate the economic value added assuming its cost of capital is 10%The comparative balance sheets for Metlock Corporation show the following information. December 312020 2019Cash $33,500 $12,900Accounts receivable 12,400 10,000Inventory 12,100 9,000Available-for-sale debt investments –0– 3,000Buildings –0– 29,800Equipment 44,800 19,900Patents 5,000 6,300 $107,800 $90,900Allowance for doubtful accounts $3,100 $4,500Accumulated depreciation—equipment 2,000 4,500Accumulated depreciation—building –0– 6,000Accounts payable 5,000 3,000Dividends payable –0– 4,900Notes payable, short-term (nontrade) 3,000 4,100Long-term notes payable 31,000 25,000Common stock 43,000 33,000Retained earnings 20,700 5,900 $107,800 $90,900 Additional data related to 2020 are as follows. 1. Equipment that had cost $11,000 and was 40% depreciated at time of disposal was sold for $2,500.2. $10,000 of the long-term note payable was paid by issuing common stock.3. Cash dividends paid were $4,900.4. On January…The following balance sheet and income statement pertain toGoode Corp., using the following assumptions complete a forecasted2016 income statement: Assumptions for 2016: Revenue growth rate 32% COGS 64% of sales Operating expenses 23% of sales Interest expense 10% of beginning long-term debt Tax rate 35% Goode Corp. Consolidated Statement ofIncome (Thousands except per share amounts) 2015 Net Revenues $345,871 Cost of Revenue (226,546) SG&A (83,009) Operating Income 36,316 Interest Expense (484) Income Before Income Taxes 35,832 Income taxes (12,541) Net Income $23,291 Goode Corp Consolidated Balance Sheet (Thousands) 2015 Current Assets Cash and Equivalents 7,905 Merchandise inventory 6,308 Accounts receivable 6,614 PPE (including intangibles), net 39,458 Total…