Oneida Company's operations began in August. August sales were $180,000 and purchases were $120,000. balance for september is $30,500. Oneida's owner approaches the bank for a $102,500 loan to be made on September 2 and repaid on November 30. The bank's loan officer asks the owner to prepare monthly cash budgets. Its budgeted sales, merchandise purchases, and cash payments for other expenses for the next three months follow. Budgeted Sales Merchandise purchases Cash payments Salaries Rent Insurance Repayment of loan Interest on loan September $ 210,000 235,000 30,600 9,000 4,900 1,025 October $445,000 220,000 30,600 9,000 4,900 November $ 480,000 195,000 30,600 9,000 4,900 102,500 1,025 1,025 All sales are on credit where 75% of credit sales are collected in the month following the sale, and the remaining 25% collected in the second month following the sale. All merchandise is purchased on credit; 85% of the balance is paid in the month following a purchase, and the remaining 15% is paid in the second month.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 17E
icon
Related questions
icon
Concept explainers
Question

Please do not give solution in image format thanku 

Oneida Company's operations began in August. August sales were $180,000 and purchases were $120,000. The beginning cash
balance for september is $30,500. Oneida's owner approaches the bank for a $102,500 loan to be made on September 2 and repaid
on November 30. The bank's loan officer asks the owner to prepare monthly cash budgets. Its budgeted sales, merchandise
purchases, and cash payments for other expenses for the next three months follow.
Budgeted
Sales
Merchandise purchases
Cash payments
Salaries
Rent
September
$ 210,000
235,000
Insurance
Repayment of loan
Interest on loan
October
$445,000
220,000
30,600
9,000
4,900
1,025
1. Schedule of cash receipts from sales
2. Schedule of cash payments for direct materials.
3. Cash budget.
November
$ 480,000
195,000
30,600
9,000
4,900
1,025
All sales are on credit where 75% of credit sales are collected in the month following the sale, and the remaining 25% collected in the
second month following the sale. All merchandise is purchased on credit; 85% of the balance is paid in the month following a
purchase, and the remaining 15% is paid in the second month.
30,600
9,000
4,900
102,500
1,025
Required:
Prepare the following for the months of September, October, and November.
Transcribed Image Text:Oneida Company's operations began in August. August sales were $180,000 and purchases were $120,000. The beginning cash balance for september is $30,500. Oneida's owner approaches the bank for a $102,500 loan to be made on September 2 and repaid on November 30. The bank's loan officer asks the owner to prepare monthly cash budgets. Its budgeted sales, merchandise purchases, and cash payments for other expenses for the next three months follow. Budgeted Sales Merchandise purchases Cash payments Salaries Rent September $ 210,000 235,000 Insurance Repayment of loan Interest on loan October $445,000 220,000 30,600 9,000 4,900 1,025 1. Schedule of cash receipts from sales 2. Schedule of cash payments for direct materials. 3. Cash budget. November $ 480,000 195,000 30,600 9,000 4,900 1,025 All sales are on credit where 75% of credit sales are collected in the month following the sale, and the remaining 25% collected in the second month following the sale. All merchandise is purchased on credit; 85% of the balance is paid in the month following a purchase, and the remaining 15% is paid in the second month. 30,600 9,000 4,900 102,500 1,025 Required: Prepare the following for the months of September, October, and November.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College