PART A: PREPARATION OF CASH FLOW STATEMENT The following are the financial statements of Viral Bhd: Viral Bhd Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Turnover 1,164, 160 Cost of Sales (853,000) 311,160 Gross Profits Gain on disposal of motor vehicles Administrative expenses Selling and distribution expenses 15,580 (145,380) (28,000) 45,800 Investment income (23,000) 176,160 (44,040) 132,120 Interest expenses Profit before tax Tax charge for the year Profit for the year Viral Bhd Statement of Financial Position as at 31 December . 2020 2021 RM RM Non-Current Assets Property plant and equipment (note 1) 320,220 323,000 1,340,000 Investments 804,000 Current Assets 66,000 123,800 78,700 144,050 333,340 Inventories Account receivables 102,700 77,000 2,032,500 Bank 571,280 2,251,590 Short term fixed deposit Equity and Liabilities Ordinary Share Capital Retained Earnings 1,650,000 1,900,000 172,200 228,570 Non-Current Liabilities 10% Bank Loan 90,000 45,000 Current Liabilities 78,450 10,200 13,000 18,650 36,370 11,000 Account payables Tax payables Dividend payables Accrued expenses 27,000 3,650 2,032,500 2,251,590

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter6: Statement Of Cash Flows
Section: Chapter Questions
Problem 34P
icon
Related questions
icon
Concept explainers
Topic Video
Question
PART A: PREPARATION OF CASH FLOW STATEMENT
The following are the financial statements of Viral Bhd:
Viral Bhd
Statement of Profit or Loss and Other Comprehensive Income for the year ended
31 December 2021
RM
Turnover
Cost of Sales
1,164, 160
(853,000)
Gross Profits
311,160
Gain on disposal of motor vehicles
Administrative expenses
Selling and distribution expenses
Investment income
15,580
(145,380)
(28,000)
45,800
Interest expenses
Profit before tax
(23,000)
176,160
Tax charge for the year
Profit for the year
(44,040)
132,120
Viral Bhd
Statement of Financial Position as at 31 December .
2020
2021
RM
RM
Non-Current Assets
Property plant and equipment (note 1)
320,220
323,000
1,340,000
Investments
804,000
Current Assets
66,000
123,800
102,700
78,700
144,050
Inventories
Account receivables
Bank
333,340
Short term fixed deposit
77,000
571,280
2,032,500
2,251,590
Equity and Liabilities
Ordinary Share Capital
Retained Earnings
1,650,000
172,200
1,900,000
228,570
Non-Current Liabilities
10% Bank Loan
90,000
45,000
Current Liabilities
36,370
Account payables
Tax payables
Dividend payables
Accrued expenses
78,450
10,200
11,000
13,000
18,650
27,000
3,650
2,032,500
2,251,590
Transcribed Image Text:PART A: PREPARATION OF CASH FLOW STATEMENT The following are the financial statements of Viral Bhd: Viral Bhd Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2021 RM Turnover Cost of Sales 1,164, 160 (853,000) Gross Profits 311,160 Gain on disposal of motor vehicles Administrative expenses Selling and distribution expenses Investment income 15,580 (145,380) (28,000) 45,800 Interest expenses Profit before tax (23,000) 176,160 Tax charge for the year Profit for the year (44,040) 132,120 Viral Bhd Statement of Financial Position as at 31 December . 2020 2021 RM RM Non-Current Assets Property plant and equipment (note 1) 320,220 323,000 1,340,000 Investments 804,000 Current Assets 66,000 123,800 102,700 78,700 144,050 Inventories Account receivables Bank 333,340 Short term fixed deposit 77,000 571,280 2,032,500 2,251,590 Equity and Liabilities Ordinary Share Capital Retained Earnings 1,650,000 172,200 1,900,000 228,570 Non-Current Liabilities 10% Bank Loan 90,000 45,000 Current Liabilities 36,370 Account payables Tax payables Dividend payables Accrued expenses 78,450 10,200 11,000 13,000 18,650 27,000 3,650 2,032,500 2,251,590
Note to the accounts:
1. Property, plant and equipment
2020
2021
RM
RM
Motor Vehicles (cost)
Accumulated depreciation
Furnitures (cost)
Accumulated depreciation
Carrying value
340,000
(136,000)
170,000
249,300
(116,340)
250,800
(51,000)
323,000
(63,540)
320,220
Additional Information:
Included in administrative expenses are depreciation charged for property, plant and
equipment.
1.
Viral Bhd disposed an old motor vehicle with a carrying amount of RM54,420 for cash.
There was no purchase of motor vehicles during the year. The company also acquired
a new furniture costing RM80,800 for cash during the year.
2.
3.
Last year dividend payable was paid together with the current year interim dividend of
RM48,750.
4.
The increase in the ordinary shares was due to the issue of new shares to the public
during the year.
Part of the investment was sold during the year and no purchase of investment was
made.
5.
6.
The short-term fixed deposit qualified as cash equivalent.
REQUIRED:
Prepare the Statement of Cash Flow for the year ended 31 December 2021 for Viral Bhd
using the DIRECT METHOD and in compliance with MFRS 107.
a.
Transcribed Image Text:Note to the accounts: 1. Property, plant and equipment 2020 2021 RM RM Motor Vehicles (cost) Accumulated depreciation Furnitures (cost) Accumulated depreciation Carrying value 340,000 (136,000) 170,000 249,300 (116,340) 250,800 (51,000) 323,000 (63,540) 320,220 Additional Information: Included in administrative expenses are depreciation charged for property, plant and equipment. 1. Viral Bhd disposed an old motor vehicle with a carrying amount of RM54,420 for cash. There was no purchase of motor vehicles during the year. The company also acquired a new furniture costing RM80,800 for cash during the year. 2. 3. Last year dividend payable was paid together with the current year interim dividend of RM48,750. 4. The increase in the ordinary shares was due to the issue of new shares to the public during the year. Part of the investment was sold during the year and no purchase of investment was made. 5. 6. The short-term fixed deposit qualified as cash equivalent. REQUIRED: Prepare the Statement of Cash Flow for the year ended 31 December 2021 for Viral Bhd using the DIRECT METHOD and in compliance with MFRS 107. a.
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning