PivotalFlow Bhd is in the midst of preparing its financial statements for the year ending 31 December 2020. It has completed the comparative Statement of Financial Position and Statement of Profit or Loss as follows: The following information is available: 1. Plant, machinery and equipment (PPE) were purchased during the year at a cost of RM23 million. The assets revaluation reserves relate to revaluation of PPE. 2. An equipment with a carrying value of RM6.9 million was disposed at a loss of RM1.1 million. The buyer of the equipment will pay the balance of RM1.4 million in January 2021, which is included in the trade receivables. 3. Included in operating expenses was RM500,000 impairment loss of intangible assets charge for the year. Amortisation of intangible assets for the year was RM150,000 and gain on disposal of a patent was RM1.6 million. All these were included in operating expenses 4. In May 2020, a bonus issue of 1 for every 10 shares held, at RM1.60 each has utilised the retained earnings. The number of shares in issue at the beginning of the year was 10 million. Required: (a) Prepare a Statement of Cash Flows for the year ended 31 December 2020 for PivotalFlow Bhd in accordance with MFRS 107 Statement of Cash Flows using direct method of presenting cash flows from operating activities.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

PivotalFlow Bhd is in the midst of preparing its financial statements for the year ending 31 December 2020. It has completed the comparative Statement of Financial Position and Statement of Profit or Loss as follows:

The following information is available:
1. Plant, machinery and equipment (PPE) were purchased during the year at a cost of RM23 million. The assets revaluation reserves relate to revaluation of PPE.
2. An equipment with a carrying value of RM6.9 million was disposed at a loss of RM1.1 million. The buyer of the equipment will pay the balance of RM1.4 million in January 2021, which is included in the trade receivables.
3. Included in operating expenses was RM500,000 impairment loss of intangible assets charge for the year. Amortisation of intangible assets for the year was RM150,000 and gain on disposal of a patent was RM1.6 million. All these were included in operating expenses
4. In May 2020, a bonus issue of 1 for every 10 shares held, at RM1.60 each has utilised the retained earnings. The number of shares in issue at the beginning of the year was 10 million.


Required:
(a) Prepare a Statement of Cash Flows for the year ended 31 December 2020 for PivotalFlow Bhd in accordance with MFRS 107 Statement of Cash Flows using direct method of presenting cash flows from operating activities.

PivotalFlow Bhd
Statement of Profit or Loss for the year ended 31 December 2020
RM000
Revenue
52,000
(36,800)
15,200
Cost of sales
Gross profit
Operating expenses
(9.377)
Interest income
50
(420)
5,453
Finance costs
Profit for the year
(1,309)
4,144
Taxation
Profit after tax
Transcribed Image Text:PivotalFlow Bhd Statement of Profit or Loss for the year ended 31 December 2020 RM000 Revenue 52,000 (36,800) 15,200 Cost of sales Gross profit Operating expenses (9.377) Interest income 50 (420) 5,453 Finance costs Profit for the year (1,309) 4,144 Taxation Profit after tax
RM000
RM000
Assets
Non-current Assets
Property, plant and equipment
Intangible assets
30,900
13,100
1,000
31,900
2,500
15,600
Total non-current assets
Current Assets
Inventories
2,030
3,900
1,690
3,700
Trade receivables
Accrued interest income
60
80
Short term investment (matured less than 3 months)
1,500
1,200
6,800
Cash
710
Total current assets
8,200
Total Assets
40,100
22,400
Equity and Liabilities
Equity
Share capital
20,000
12,000
Asset revaluation reserves
5,500
500
Retained earnings
Total equity
5,700
31,200
3,200
15,700
Non-current Liabilities
10% Bank loan
2,100
4,200
Current Liabilities
Trade payables
Тах рayable
4,730
1,600
900
870
1,200
8,900
40,100
Bank overdraft
Total liabilities
6,700
Total Equities and Liabilities
22,400
Transcribed Image Text:RM000 RM000 Assets Non-current Assets Property, plant and equipment Intangible assets 30,900 13,100 1,000 31,900 2,500 15,600 Total non-current assets Current Assets Inventories 2,030 3,900 1,690 3,700 Trade receivables Accrued interest income 60 80 Short term investment (matured less than 3 months) 1,500 1,200 6,800 Cash 710 Total current assets 8,200 Total Assets 40,100 22,400 Equity and Liabilities Equity Share capital 20,000 12,000 Asset revaluation reserves 5,500 500 Retained earnings Total equity 5,700 31,200 3,200 15,700 Non-current Liabilities 10% Bank loan 2,100 4,200 Current Liabilities Trade payables Тах рayable 4,730 1,600 900 870 1,200 8,900 40,100 Bank overdraft Total liabilities 6,700 Total Equities and Liabilities 22,400
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education