ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,280,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $14,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $320,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in ClipRite. Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/21 Totals ProForm $ (980,000) 625,000 280,000 (80,000) $ (155,000) $ (280,000) Sales Cost of Goods Sold $(2,500,000) (155,000) 280,000 $(2,375,000) $ 580,000 470,000 1,280,000 1,500,000 (400,000) $ 3,430,000 $ (555,000) (500,000) (2,375,000) $(3,430,000) ClipRite $ (960,000) 490,000 190,000 0 $(1,030,000) (280,000) 100,000 $(1,210,000) 480,000 880,000 $ 0 1,500,000 (450,000) $ 2,410,000 $(700,000) (500,000) (1,210,000) $(2,410,000) (Note: Parentheses indicate a credit balance.) ClipRite sold ProForm inventory costing $87,000 during the last six months of 2020 for $270,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $290,000 during 2021 for $430,000. At year-end, 10 percent is left. Determine the consolidated balances for the following: (Input all amounts as positive values.)
ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,280,000 in cash. Based on ClipRite's acquisition-date fair value, an unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $14,000 per year. No goodwill was recognized in the acquisition. The noncontrolling interest fair value was assessed at $320,000 at the acquisition date. The 2021 financial statements are as follows: Sales Cost of goods sold Operating expenses Dividend income Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Cash and receivables Inventory Investment in ClipRite. Fixed assets Accumulated depreciation Totals Liabilities Common stock Retained earnings, 12/31/21 Totals ProForm $ (980,000) 625,000 280,000 (80,000) $ (155,000) $ (280,000) Sales Cost of Goods Sold $(2,500,000) (155,000) 280,000 $(2,375,000) $ 580,000 470,000 1,280,000 1,500,000 (400,000) $ 3,430,000 $ (555,000) (500,000) (2,375,000) $(3,430,000) ClipRite $ (960,000) 490,000 190,000 0 $(1,030,000) (280,000) 100,000 $(1,210,000) 480,000 880,000 $ 0 1,500,000 (450,000) $ 2,410,000 $(700,000) (500,000) (1,210,000) $(2,410,000) (Note: Parentheses indicate a credit balance.) ClipRite sold ProForm inventory costing $87,000 during the last six months of 2020 for $270,000. At year-end, 30 percent remained. ClipRite sold ProForm inventory costing $290,000 during 2021 for $430,000. At year-end, 10 percent is left. Determine the consolidated balances for the following: (Input all amounts as positive values.)
Intermediate Accounting: Reporting And Analysis
3rd Edition
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Chapter13: Investments And Long-term Receivables
Section: Chapter Questions
Problem 8MC
Related questions
Question
Nn.195.
Subject :- Account
Transcribed Image Text:ProForm acquired 80 percent of ClipRite on June 30, 2020, for $1,280,000 in cash. Based on ClipRite's acquisition-date fair value, an
unrecorded intangible of $800,000 was recognized and is being amortized at the rate of $14,000 per year. No goodwill was
recognized in the acquisition. The noncontrolling interest fair value was assessed at $320,000 at the acquisition date. The 2021
financial statements are as follows:
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income
Retained earnings, 1/1/21
Net income
Dividends declared i
Retained earnings, 12/31/21
Cash and receivables
Inventory
Investment in ClipRite
Fixed assets
Accumulated depreciation
Totals
Liabilities
Common stock
Retained earnings, 12/31/21
Totals
ProForm
$ (980,000)
625,000
280,000
(80,000)
$ (155,000) $ (280,000)
Sales
Cost of Goods Sold
$(2,500,000)
(155,000)
280,000
$(2,375,000)
580,000
470,000
1,280,000
1,500,000
(400,000)
$
$ 3,430,000
$ (555,000)
(500,000)
(2,375,000)
$(3,430,000)
ClipRite
$ (960,000)
490,000
190,000
0
$(1,030,000)
(280,000)
100,000
$(1,210,000)
480,000
880,000
$
0
1,500,000
(450,000)
$ 2,410,000
$ (700,000)
(500,000)
(1,210,000)
$(2,410,000)
(Note: Parentheses indicate a credit balance.)
ClipRite sold ProForm inventory costing $87,000 during the last six months of 2020 for $270,000. At year-end, 30 percent remained.
ClipRite sold ProForm inventory costing $290,000 during 2021 for $430,000. At year-end, 10 percent is left.
Determine the consolidated balances for the following: (Input all amounts as positive values.)
Transcribed Image Text:mine the consolidated balances for the following: (Input all amounts as positive values.)
Sales
Cost of Goods Sold
Operating Expenses
Dividend Income
Net Income Attributable to Noncontrolling Interest
Inventory
Noncontrolling Interest in Subsidiary, 12/31/21
Answer is complete but not entirely correct.
Consolidated
Balance
Sales
Cost of goods sold
Operating expenses
Dividend income
Net income attributable to noncontrolling interest
Inventory
Noncontrolling interest in subsidiary, 12/31/21
$
$
$
$
$
$
$
1,510,000
644,100
484,000
0
53,200 x
1,336,000
449,800
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Auditing: A Risk Based-Approach (MindTap Course L…
Accounting
ISBN:
9781337619455
Author:
Karla M Johnstone, Audrey A. Gramling, Larry E. Rittenberg
Publisher:
Cengage Learning