Sage Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Sage and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,710 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $5,960 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Sage’s cash flow problems are due primarily to the company’s desire to finance a $297,780 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years. Sage Corporation Balance Sheet March 31 Assets 2021 2020 Cash $18,150 $12,590 Notes receivable 147,750 132,990 Accounts receivable (net) 132,330 125,910 Inventories (at cost) 104,180 50,480 Plant & equipment (net of depreciation) 1,452,190 1,415,700 Total assets $1,854,600 $1,737,670 Liabilities and Owners’ Equity Accounts payable $79,360 $90,840 Notes payable 75,380 61,410 Accrued liabilities 12,350 15,660 Common stock (130,000 shares, $10 par) 1,311,880 1,287,060 Retained earningsa 375,630 282,700 Total liabilities and stockholders’ equity $1,854,600 $1,737,670 aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021. Sage Corporation Income Statement For the Fiscal Years Ended March 31 2021 2020 Sales revenue $2,978,310 $2,687,000 Cost of goods solda 1,521,880 1,422,100 Gross margin 1,456,430 1,264,900 Operating expenses 853,970 779,230 Income before income taxes 602,460 485,670 Income taxes (40%) 240,984 194,268 Net income $361,476 $291,402 aDepreciation charges on the plant and equipment of $100,150 and $102,620 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold. (a) Compute the following items for Sage Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.) 1. Current ratio for fiscal years 2020 and 2021. 2. Acid-test (quick) ratio for fiscal years 2020 and 2021. 3. Inventory turnover for fiscal year 2021.
Sage Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Sage and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,710 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $5,960 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Sage’s cash flow problems are due primarily to the company’s desire to finance a $297,780 plant expansion over the next 2 fiscal years through internally generated funds. The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years. Sage Corporation Balance Sheet March 31 Assets 2021 2020 Cash $18,150 $12,590 Notes receivable 147,750 132,990 Accounts receivable (net) 132,330 125,910 Inventories (at cost) 104,180 50,480 Plant & equipment (net of depreciation) 1,452,190 1,415,700 Total assets $1,854,600 $1,737,670 Liabilities and Owners’ Equity Accounts payable $79,360 $90,840 Notes payable 75,380 61,410 Accrued liabilities 12,350 15,660 Common stock (130,000 shares, $10 par) 1,311,880 1,287,060 Retained earningsa 375,630 282,700 Total liabilities and stockholders’ equity $1,854,600 $1,737,670 aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021. Sage Corporation Income Statement For the Fiscal Years Ended March 31 2021 2020 Sales revenue $2,978,310 $2,687,000 Cost of goods solda 1,521,880 1,422,100 Gross margin 1,456,430 1,264,900 Operating expenses 853,970 779,230 Income before income taxes 602,460 485,670 Income taxes (40%) 240,984 194,268 Net income $361,476 $291,402 aDepreciation charges on the plant and equipment of $100,150 and $102,620 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold. (a) Compute the following items for Sage Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.) 1. Current ratio for fiscal years 2020 and 2021. 2. Acid-test (quick) ratio for fiscal years 2020 and 2021. 3. Inventory turnover for fiscal year 2021.
Chapter13: Comparative Forms Of Doing Business
Section: Chapter Questions
Problem 41P
Related questions
Question
100%
Sage Corporation was formed 5 years ago through a public subscription of common stock. Daniel Brown, who owns 15% of the common stock, was one of the organizers of Sage and is its current president. The company has been successful, but it currently is experiencing a shortage of funds. On June 10, 2021, Daniel Brown approached the Topeka National Bank, asking for a 24-month extension on two $34,710 notes, which are due on June 30, 2021, and September 30, 2021. Another note of $5,960 is due on March 31, 2022, but he expects no difficulty in paying this note on its due date. Brown explained that Sage’s cash flow problems are due primarily to the company’s desire to finance a $297,780 plant expansion over the next 2 fiscal years through internally generated funds.
The commercial loan officer of Topeka National Bank requested the following financial reports for the last 2 fiscal years.
|
Sage Corporation
Balance Sheet March 31 |
||||
|---|---|---|---|---|
| Assets |
2021
|
2020
|
||
|
Cash
|
$18,150 | $12,590 | ||
|
Notes receivable
|
147,750 | 132,990 | ||
|
|
132,330 | 125,910 | ||
|
Inventories (at cost)
|
104,180 | 50,480 | ||
|
Plant & equipment (net of
|
1,452,190 | 1,415,700 | ||
|
Total assets
|
$1,854,600 | $1,737,670 | ||
| Liabilities and Owners’ Equity | ||||
|
Accounts payable
|
$79,360 | $90,840 | ||
|
Notes payable
|
75,380 | 61,410 | ||
|
Accrued liabilities
|
12,350 | 15,660 | ||
|
Common stock (130,000 shares, $10 par)
|
1,311,880 | 1,287,060 | ||
|
Retained earningsa
|
375,630 | 282,700 | ||
|
Total liabilities and
|
$1,854,600 | $1,737,670 | ||
| aCash dividends were paid at the rate of $1 per share in fiscal year 2020 and $2 per share in fiscal year 2021. |
|
Sage Corporation
Income Statement For the Fiscal Years Ended March 31 |
||||
|---|---|---|---|---|
|
2021
|
2020
|
|||
|
Sales revenue
|
$2,978,310 | $2,687,000 | ||
|
Cost of goods solda
|
1,521,880 | 1,422,100 | ||
|
Gross margin
|
1,456,430 | 1,264,900 | ||
|
Operating expenses
|
853,970 | 779,230 | ||
|
Income before income taxes
|
602,460 | 485,670 | ||
|
Income taxes (40%)
|
240,984 | 194,268 | ||
|
Net income
|
$361,476 | $291,402 | ||
| aDepreciation charges on the plant and equipment of $100,150 and $102,620 for fiscal years ended March 31, 2020 and 2021, respectively, are included in cost of goods sold. |
(a)
Compute the following items for Sage Corporation. (Round answers to 2 decimal places, e.g. 2.25 or 2.25%.)
| 1. | ||
|---|---|---|
| 2. | Acid-test (quick) ratio for fiscal years 2020 and 2021. | |
| 3. | Inventory turnover for fiscal year 2021. | |
| 4. | Return on assets for fiscal years 2020 and 2021. (Assume total assets were $1,700,920 at 3/31/19.) | |
| 5. | Percentage change in sales, cost of goods sold, gross margin, and net income after taxes from fiscal year 2020 to 2021. |
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images
Recommended textbooks for you
Individual Income Taxes
Accounting
ISBN:
9780357109731
Author:
Hoffman
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning