Schedule for Calculation of Cash Generated From Operating Activities

College Accounting, Chapters 1-27
23rd Edition
ISBN:9781337794756
Author:HEINTZ, James A.
Publisher:HEINTZ, James A.
Chapter23: Statement Of Cash Flows
Section: Chapter Questions
Problem 11SPA: COMPUTE CASH PROVIDED BY OPERATING ACTIVITIES Horn Companys condensed income statement for the year...
icon
Related questions
Question

Schedule for Calculation of Cash Generated From Operating Activities

Horn Company's condensed income statement for the year ended December 31, 20-2, is shown.

Net sales       $1,220,000
Cost of goods sold       740,000
Gross profit       $480,000
Operating expenses       142,000
Operating income       $338,000
Other revenues and expenses:        
    Interest revenue   $420    
    Interest expense   (1,200)   (780)
Income before taxes       $337,220
Income tax expense       118,000
Net income       $219,220

 

Additional information obtained from Horn's comparative balance sheet and auxiliary records as of December 31, 20-2 and 20-1, is shown.

  20-2 20-1
Accounts receivable $135,000 $122,600
Merchandise inventory 145,300 158,900
Accounts payable 45,000 87,100
Income tax payable 2,000 1,000
Supplies and prepayments 11,300 6,800
Accrued and withheld payroll taxes 2,750 3,700
Accrued interest receivable 90 210
Accrued interest payable 240 160

 

Depreciation expense for 20-2, included in operating expenses on the income statement, was $32,000.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning