Seguros Book Values Seguros Pacifica Falr Values Revenues. Expenses. Net income.. $(1,200,000) 875,000 Retained earnings, 1/1. Net income... Dividends declared... $ (325,000) $ (950,000) (325,000) 90,000 Retained earnings, 12/31 $(1,185,000) $ 110,000 750,000 1,400,000 $ 85,000 190,000 450,000 160,000 $ 85,000 180,000 600,000 200,000 Cash Receivables and inventory . Property, plant, and equipment Trademarks . 300,000 $ 2,560,000 $ (500,000) (400,000) (475,000) (1,185,000) $(2,560,000) Total assets $ 885,000 $(180,000) (200,000) (70,000) (435,000) $(885,000) Liabilities... $(180,000) Common stock Additional paid-in capital.. Retained earnings.... Total liabilities and equities..
On December 31, Pacifica, Inc., acquired 100 percent of the voting stock of Seguros Company. Pacifica will maintain Seguros as a wholly owned subsidiary with its own legal and accounting identity. The consideration transferred to the owner of Seguros included 50,000 newly issued Pacifica common shares ($20 market value, $5 par value) and an agreement to pay an additional $130,000 cash if Seguros meets certain project completion goals by December 31 of the following year. Pacifica estimates a 50 percent probability that Seguros will be successful in meeting these goals and uses a 4 percent discount rate to represent the time value of money.
Immediately prior to the acquisition, the following data for both firms were available:
In addition, Pacifica assessed a research and development project under way at Seguros to have a fair value of $100,000. Although not yet recorded on its books, Pacifica paid legal fees of $15,000 in connection with the acquisition and $9,000 in stock issue costs.
Prepare the following:
a. Pacifica’s entries to account for the consideration transferred to the former owners of Seguros, the direct combination costs, and the stock issue and registration costs. (Use a 0.961538 present value factor where applicable.)
b. A postacquisition column of accounts for Pacifica.
c. A worksheet to produce a consolidated balance sheet as of the acquisition date.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 6 images
