Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below. WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue Cost of Goods Sold Wages Expense Insurance Expense Depreciation Expense Interest Expense Income Tax Expense Net Income $698,500 $473,000 94,600 8,800 18,700 9,900 31,900 636,900 $61,600 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash Accounts Receivable Inventory Prepaid Insurance Plant Assets Accumulated Depreciation $12,100 45,100 99,000 5,500 275,000 (74,800) $361,900 $5,500 35,200 66,000 7,700 214,500 (56,100) $272.800 Total Assets Liabilities and Stockholders' Equity Accounts Payable Wages Payable Income Tax Payable Bonds Payable Common Stock Retained Earnings Total Liabilities and Stockholders' Equity $7,700 9,900 7,700 143,000 99,000 94,600 $361,900 $11,000 6,600 8,800 82,500 99,000 64.900 $272,800 Cash dividends of $31,900 were declared and paid during 2013. Plant assets were purchased for cash and bonds payable were issued for cash. Bond interest is paid semi-annually on June 30 and December 31. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2013. b. Prepare a statement of cash flows using the indirect method. c. Compute free cash flow. d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flow-to-capital-expenditures ratio. a. Change in Cash during 2013 s

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.1P
icon
Related questions
Question
Statement of Cash Flows (Direct Method)
The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below.
WOLFF COMPANY
Income Statement
For the Year Ended December 31, 2013
Sales Revenue
Cost of Goods Sold
Wages Expense
Insurance Expense
Depreciation Expense
Interest Expense
Income Tax Expense
Net Income
$698,500
$473,000
94,600
8,800
18,700
9,900
31,900 636,900
$61,600
WOLFF COMPANY
Balance Sheets
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash
Accounts Receivable
Inventory
Prepaid Insurance
Plant Assets
Accumulated Depreciation
$12,100
45,100
99,000
5,500
275,000
(74,800)
$361,900
$5,500
35,200
66,000
7,700
214,500
(56,100)
$272.800
Total Assets
Liabilities and Stockholders' Equity
Accounts Payable
Wages Payable
Income Tax Payable
Bonds Payable
Common Stock
Retained Earnings
Total Liabilities and Stockholders' Equity
$7,700
9,900
7,700
143,000
99,000
94,600
$361,900
$11,000
6,600
8,800
82,500
99,000
64.900
$272,800
Cash dividends of $31,900 were declared and paid during 2013. Plant assets were purchased for cash and bonds payable were issued for cash. Bond interest is paid semi-annually on June 30 and December 31. Accounts payable relate to merchandise purchases.
Required
a. Calculate the change in cash that occurred during 2013.
b. Prepare a statement of cash flows using the indirect method.
c. Compute free cash flow.
d. Compute the operating-cash-flow-to-current-liabilities ratio.
e. Compute the operating-cash-flow-to-capital-expenditures ratio.
a. Change in Cash during 2013 s
Transcribed Image Text:Statement of Cash Flows (Direct Method) The Wolff Company's income statement and comparative balance sheets at December 31 of 2013 and 2012 are shown below. WOLFF COMPANY Income Statement For the Year Ended December 31, 2013 Sales Revenue Cost of Goods Sold Wages Expense Insurance Expense Depreciation Expense Interest Expense Income Tax Expense Net Income $698,500 $473,000 94,600 8,800 18,700 9,900 31,900 636,900 $61,600 WOLFF COMPANY Balance Sheets Dec. 31, 2013 Dec. 31, 2012 Assets Cash Accounts Receivable Inventory Prepaid Insurance Plant Assets Accumulated Depreciation $12,100 45,100 99,000 5,500 275,000 (74,800) $361,900 $5,500 35,200 66,000 7,700 214,500 (56,100) $272.800 Total Assets Liabilities and Stockholders' Equity Accounts Payable Wages Payable Income Tax Payable Bonds Payable Common Stock Retained Earnings Total Liabilities and Stockholders' Equity $7,700 9,900 7,700 143,000 99,000 94,600 $361,900 $11,000 6,600 8,800 82,500 99,000 64.900 $272,800 Cash dividends of $31,900 were declared and paid during 2013. Plant assets were purchased for cash and bonds payable were issued for cash. Bond interest is paid semi-annually on June 30 and December 31. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2013. b. Prepare a statement of cash flows using the indirect method. c. Compute free cash flow. d. Compute the operating-cash-flow-to-current-liabilities ratio. e. Compute the operating-cash-flow-to-capital-expenditures ratio. a. Change in Cash during 2013 s
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 5 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781305088436
Author:
Carl Warren, Jim Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College