Please do not give solution in image format thanku The comparative balance sheet of ABC Company shows the following balances as of December31.LandBuildingsAccumulated Depreciation - BuildingsSuppliesAccount ReceivableInventoryCashTotal AssetsShare Capital - OrdinaryRetained EarningsNotes Payable - Long TermNotes Payable - Short TermSalary and Wages PayableAccounts PayableTotal Liabilities and EquitiesAadditional data for the year 2022:202260,0001,000,000(200,000)160,000100,000150,000240,0001,510,000580,000300,000490,00050,00040,00050,0001,510,000202130,000800,000(100,000)200,000140,0080,00080,0001,090,000540,000280,000140,00030,00020,00080,0001,090,0001. Land was sold at its original cost of $30,0002. Dividends of $30,000 were declared and paid.3. A new building was purchased for $90,000 cash4. Net income was $240,000.5. Another building was purchased by signing a long-term note for $250,000.6. Total operating expense was $100,000, which includes $28,000 Depreciation.7. Paid $50,000 to redeem long-term liabilities.Required:Prepare Cash Flow Statements for ABC Company for the year ended December 31, 2022,using the indirect method.

The indirect method of preparing a cash flow statement starts with the net income figure from the…

The comparative balance sheet of ABC Company shows the following balances as of December 31. Land Buildings Accumulated Depreciation - Buildings Supplies Account Receivable Inventory Cash Total Assets Share Capital-Ordinary Retained Earnings Notes Payable - Long Term Notes Payable - Short Term Salary and Wages Payable Accounts Payable Total Liabilities and Equities Aadditional data for the year 2022: 2022 60,000 1,000,000 (200,000) 160,000 100,000 150,000 240,000 1,510,000 580,000 300,000 490,000 50,000 40,000 50,000 1,510,000 1. Land was sold at its original cost of $30,000 2. Dividends of $30,000 were declared and paid. 3. A new building was purchased for $90,000 cash. 2021 30,000 800,000 (100,000) 200,000 140,00 80,000 80,000 1,090,000 540,000 280,000 140,000 30,000 20,000 80,000 1,090,000 4. Net income was $240,000. 5. Another building was purchased by signing a long-term note for $250,000. 6. Total operating expense was $100,000, which includes $28,000 Depreciation. 7. Paid $50,000 to redeem long-term liabilities. Required: Prepare Cash Flow Statements for ABC Company for the year ended December 31, 2022, using the indirect method.

The comparative balance sheet of ABC Company shows the following balances as of December 31. Land Buildings Accumulated Depreciation - Buildings Supplies Account Receivable Inventory Cash Total Assets Share Capital-Ordinary Retained Earnings Notes Payable - Long Term Notes Payable - Short Term Salary and Wages Payable Accounts Payable Total Liabilities and Equities Aadditional data for the year 2022: 2022 60,000 1,000,000 (200,000) 160,000 100,000 150,000 240,000 1,510,000 580,000 300,000 490,000 50,000 40,000 50,000 1,510,000 1. Land was sold at its original cost of $30,000 2. Dividends of $30,000 were declared and paid. 3. A new building was purchased for $90,000 cash. 2021 30,000 800,000 (100,000) 200,000 140,00 80,000 80,000 1,090,000 540,000 280,000 140,000 30,000 20,000 80,000 1,090,000 4. Net income was $240,000. 5. Another building was purchased by signing a long-term note for $250,000. 6. Total operating expense was $100,000, which includes $28,000 Depreciation. 7. Paid $50,000 to redeem long-term liabilities. Required: Prepare Cash Flow Statements for ABC Company for the year ended December 31, 2022, using the indirect method.

Intermediate Accounting: Reporting And Analysis

3rd Edition

ISBN:9781337788281

Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Publisher:James M. Wahlen, Jefferson P. Jones, Donald Pagach

Chapter12: Intangibles

Section: Chapter Questions

Problem 10MC

See similar textbooks

Similar questions

Prepare the income statements and balance sheets for years 2018 and 2019 for Thompson Company using the following information. The balance sheet numbers are at the end of year figures.Item20182019Accounts Payable120.0150.0Accounts Receivable150.0180.0Accumulated Depreciation330.0360.0Cash & Cash Equivalents10.012.0Common Stock150.0200.0Cost of Goods Sold750.0850.0Depreciation25.030.0Interest Expense30.033.0Inventory200.0180.0Long-term Debt150.0150.0Gross Plant & Equipment650.0780.0Retained Earnings208.5225.0Sales1,500.01,700.0SG&A Expenses500.0570.0Notes Payable51.567.0Tax Rate21%21%(2) Answer the following questions:(a) How much did Thompson Company spend in acquiring fixed assets in 2019?(b) How much dividend did Thompson Company pay out during 2019?(c) Using the end of year numbers, did the long-term solvency ratios improve or deteriorate from 2018 to 2019? Answer this question using at least two long-term solvency ratios.(d) Using the end of year numbers, did the asset…
Here is comparative balance sheet for 2021 and 2022, stating each asset as a percent of total assests and each liability and stockholders' equity item as a percent of the total liabilities and stockholders' equity. 2020 (%) 2021 (%) Assets Cash 43,500 8.84 55,000 14.25 Inventory 22,000 4.47 23,500 6.09 Equipment and fixures 380,000 77.24 255,000 66.08 Supplies 3,800 0.77 4,100 1.06 Prepaid expenses 9,200 1.87 12,500 3.24 Store design/Buildout 27,000 5.49 27,000 7.00 Loan Fee 4,000 0.81 5,500 1.42 Advertising and Marketing 2,500 0.51 3,300 0.86 Total assets 492,000 100.00 385,900 100.00 Bank Loan 150,000 30.49 170,000 44.05 Other liability (Balancing figure) 292,000 59.35 170,900 44.29 Owner contribution 50,000 10.16 45,000 11.66 Total equity and liability 492,000 100.00 385,900 100.00 Please explain or make an assumption of the figure
Current Attempt in Progress Suppose selected comparative statement data for the giant bookseller Barnes & Noble are as follows. All balance sheet data are as of the end of the fiscal year (in millions). Net sales Cost of goods sold Net income Accounts receivable Inventory Total assets Total common stockholders' equity 2022 $5,050.3 3,700.7 65.1 65.0 1,250.1 2,950.1 940.6 2021 $5,800.9 3,200.1 190.9 106.6 1,350.1 3,250.1 1,100.5
The comparative balance sheet of ABC Company shows the following balances as of December 31. Land Buildings Accumulated Depreciation - Buildings Supplies Account Receivable Inventory Cash Total Assets Share Capital-Ordinary Retained Earnings Notes Payable - Long Term Notes Payable - Short Term Salary and Wages Payable Accounts Payable Total Liabilities and Equities Aadditional data for the year 2022: 2022 60,000 1,000,000 (200,000) 160,000 100,000 150,000 240,000 1,510,000 580,000 300,000 490,000 50,000 40,000 50,000 1,510,000 1. Land was sold at its original cost of $30,000 2. Dividends of $30,000 were declared and paid. 3. A new building was purchased for $90,000 cash. 4. Net income was $240,000. 2021 30,000 800,000 (100,000) 200,000 140,00 80,000 80,000 1,090,000 540,000 280,000 140,000 30,000 20,000 80,000 1,090,000 5. Another building was purchased by signing a long-term note for $250,000. 6. Total operating expense was $100,000, which includes $28,000 Depreciation. 7. Paid…
Presented below is the balance sheet of Sheffield Corporation for the current year, 2025. Current assets Investments 643,870 Property, plant, and equipment 1,723,870 Intangible assets 305,000 1. 2. 3. The following information is presented. The current assets section includes cash $153,870, accounts receivable $173,870 less $13,870 for allowance for doubtful accounts, inventories $183,870, and unearned rent revenue $8,870. Inventory is stated on the lower-of-FIFO-cost-or-net realizable value. 4. 5. Sheffield Corporation Balance Sheet December 31, 2025 $ 488,870 6. 7. $3,161,610 Current liabilities Long-term liabilities Stockholders' equity $ 383,870 1,003,870 1,773,870 $3,161,610 The investments section includes the cash surrender value of a life insurance contract $43,870; investments in common stock, short-term $83,870 and long-term $273,870; and bond sinking fund $242,260. The cost and fair value of investments in common stock are the same. Property, plant, and equipment includes…
Additional information from the accounting records a. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2024. b. During 2024, equipment with a cost of $270,000 (90% depreciated) was sold. c. The statement of shareholders equity reveals reductions of $170,000 and $425,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows for Metagrobolize Industries using the indirect method Note: Enter your answers in thousands (i.e., 10,000 should be entered as 10).) Amounts to be deducted should be indicated with a minus sign. METAGROBOLIZE INDUSTRIES Statement of Cash Flows For year ended December 31, 2024 ($ in 000s) Cash flows from operating activities Net income Adjustments for noncash effects Changes in operating assets and liabilities Net cash flows from operating activities Cash flows from investing activities $
Scanned with CamScanner Scanned with CamScanner Balance Sheets as at 31 December Non current asse Current assets ess depreciation Accounts reco Total assets Accounts pavable oan hotes Net awetse entory at 1 January 2018 was E50,000. Required: 2018 and 2019 Cn Net promt capons for and signi of any changes in the ratios shown by your calaton Scanned with CamScanner given below. Income Statements for the years ending 31 December 2018 2019 £00 £000 £000 E000 Sales Less Cost of sales Gross profit 200 (150) 50 280 (210) 70 Less Administration expenses 38 46 Loan note interest 4 (50) (38) 12 Net profit 20
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) Net sales Costs Depreciation Earnings before interest and taxes (EBIT) Interest expense Pretax income Federal taxes (@21%) Net income Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Fixed assets Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets $ 27,583 17,585 1,418 $8,580 2022 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) 2021 $ 2,352 1,391 138 1,105 $ 4,986 533 8,047 1,690 $ 6,357 $ 24,693 2,820 2,999 $ 35,498 In 2022 Quick Burger had capital expenditures of $3,065. a. Calculate Quick Burger's free cash flow in 2022. Note: Enter your answer in millions. $ 2,352 1,351 133 632 $4,468 $ 22,851 Liabilities and Shareholders' Equity Current liabilities Debt due…
The following table shows an abbreviated income statement and balance sheet for Quick Burger Corporation for 2022. INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) Net sales Costs Depreciation Earnings before interest and taxes (EBIT) Interest expense Pretax income Federal taxes (@21%) Net income Assets Current assets Cash and marketable securities Receivables Inventories Other current assets Total current assets Fixed assets Property, plant, and equipment Intangible assets (goodwill) Other long-term assets Total assets $ 27,583 17,585 1,418 $ 8,580 533 8,047 1,690 $ 6,357 BALANCE SHEET OF QUICK BURGER CORPORATION, 2022 (Figures in $ millions) 2021 2022 a. Free cash flow b. Additional tax c. Free cash flow million million million $ 2,352 1,391 138 1,105 $ 4,986 In 2022 Quick Burger had capital expenditures of $3,065. a. Calculate Quick Burger's free cash flow in 2022. Note: Enter your answer in millions. $ 24,693 2,820 2,999 $ 35,498 $ 2,352 1,351 133 632 $…
Comparative balance sheets for 2024 and 2023, a statement of income for 2024, and additional information from the accounting records of Red, Incorporated, are provided below: Assets RED, INCORPORATED Comparative Balance Sheets December 31, 2024 and 2023 ($ in millions) Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation 2023 2024 $ 44.1 143.0 $ 164.6 94.0 5.4 298.0 436.0 (144.0) 2.4 172.0 370.0 (259.0) $ 544.0 Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity Common stock Retained earnings $ 782.5 $ 95.0 8.5 $ 106.5 100.0 130.0 15.5 0.0 0.0 400.0 49.0 $ 782.5 $ 544.0 400.0 22.0
Use the current asset section of the balance sheets of the Waverley Company as of June 30, 2017 and 2016 presented below to answer the questions that follow. 2017 2016Cash and cash equivalents R 75,000 R 58,800Trade accounts receivable, net 157,500 193,200Inventory 208,200 253,400Other current assets 18,400 15,500Total current assets R 459,100 R 520,900Total assets R2,650,000 R3,430,000Required:Complete a horizontal analysis of the current asset section of Waverley Company’s balance sheet for 2017. Your answers for “% Change” should be rounded to one decimal place, e.g.,…
Calculate the following ratios from the income statement and balance sheet all are required 1-Payables Turnover 2-Debt-Equity Ratio 3-Debt Ratio 4-Total Asset Turnover 5-Fixed Asset Turnover Statement of financial positionas at 31 December 2018 2018 2017 Note RO RO ASSETS Non-current assets Property, plant and equipment 14 8,407,572 9,300,442 Deferred tax assets 12 40,977 18,550 8,448,549 9,318,992 Current assets Inventories 15 430,885 422,421 Trade and other receivables 16 1,129,440 1,235,724 Due from related parties 24 70,300 73,050 Cash and bank balances 17 6,856,734 6,439,709 Total current assets 8,487,359 8,170,904 Total assets 16,935,908 17,489,896 EQUITY…