The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus Chip Tech Revenues $ (990,000) $(210,000) Cost of goods sold 500,000 90,000 Depreciation expense 100,000 5,000 Amortization expense 55,000 18,000 Dividend income (40,000) -0- Net income $ (375,000) $ (97,000) Retained earnings 1/1/21 $(1,555,000) $(450,000) Net income (375,000) (97,000) Dividends declared 250,000 40,000 Retained earnings 12/31/21 $(1,680,000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in ChipTech 670,000 Equipment (net) 765,000 225,000 Trademark 235,000 100,000 Existing technology -0- 45,000 Goodwill 450,000 -0- Total assets $ 3,080,000 $ 725,000 Liabilities $ (780,000) (88,000) Common stock (500,000) (100,000) Additional paid-in capital (120,000) (30,000) Retained earnings 12/31/21 (1,680,000) (507,000) Total liabilities and equity $(3,080,000) $(725,000) Required a. Using Excel, compute consolidated balances for Innovus and ChipTech. Either use a worksheet approach or compute the balances directly. b. Prepare a second spreadsheet that shows a 2021 impairment loss for the entire amount of goodwill from the ChipTech acquisition.

The December 31, 2021, trial balances for the parent and subsidiary follow (there were no intra-entity payables on that date): Innovus Chip Tech Revenues $ (990,000) $(210,000) Cost of goods sold 500,000 90,000 Depreciation expense 100,000 5,000 Amortization expense 55,000 18,000 Dividend income (40,000) -0- Net income $ (375,000) $ (97,000) Retained earnings 1/1/21 $(1,555,000) $(450,000) Net income (375,000) (97,000) Dividends declared 250,000 40,000 Retained earnings 12/31/21 $(1,680,000) $(507,000) Current assets $ 960,000 $ 355,000 Investment in ChipTech 670,000 Equipment (net) 765,000 225,000 Trademark 235,000 100,000 Existing technology -0- 45,000 Goodwill 450,000 -0- Total assets $ 3,080,000 $ 725,000 Liabilities $ (780,000) (88,000) Common stock (500,000) (100,000) Additional paid-in capital (120,000) (30,000) Retained earnings 12/31/21 (1,680,000) (507,000) Total liabilities and equity $(3,080,000) $(725,000) Required a. Using Excel, compute consolidated balances for Innovus and ChipTech. Either use a worksheet approach or compute the balances directly. b. Prepare a second spreadsheet that shows a 2021 impairment loss for the entire amount of goodwill from the ChipTech acquisition.

Cornerstones of Financial Accounting

4th Edition

ISBN:9781337690881

Author:Jay Rich, Jeff Jones

Publisher:Jay Rich, Jeff Jones

ChapterA2: Investments

Section: Chapter Questions

Problem 23E

See similar textbooks

Similar questions

Prob 1: On January 1, 2018, WONG NOODLES Corporation acquired the net assets of Natasha, Inc., by issuing 600,000 shares of its P10 par value common stock. Subsequently, Natasha was liquidated and its assets and liabilities merged into WONG NOODLES Corporation. WONG NOODLES’ stock was selling for P50 per share on January 1, 2018. The amount of goodwill recorded by WONG NOODLES in connection with the combination was P6,120,000. WONG NOODLES incurred P300,000 of legal and broker’s fees associated with the combination and P30,000 of stock issuance costs. What is the (1) fair value of Natasha’s net assets and (2) the amount of the increase in WONG NOODLES’ stockholders equity as a result of the combination? (1) 23,880,000; (2) 29,970,000 (1) 24,180,000; (2) 29,970,000 (1) 23,880,000; (2) 30,000,000 (1) 24,180,000; (2) 30,000,000
Problem 18-1 (IFRS)On January 1, 2019, Heaven Company acquired 20% of the ordinary shares of an associate for P6,000,000. On this date, all the identifiable assets and liabilities of the associate were recorded at fair value. An analysis of the acquisition showed that the goodwill ofP300,000 was acquired. The net income and dividend of the associate were as follows 2019 2020 Net income 3,000,000 4,000,000 Dividend paid 1,000,000 1,500,000 In December 2019, the associate sold inventory to Heaven Company for P900,000. The cost of the inventory was P600,000.This inventory remained unsold by Heaven Company on December 31, 2019. However, it was sold by Heaven Company in 2020.In December 2020, the associate sold inventory to Heaver. Company for P750,000. The cost of the inventory was P500,000. This inventory remained unsold by Heaven Company on December 31, 2020. Required:1. Determine the investor's…
Problem 1Parekoy Company acquires 150,000 of the 1,000,000 Marekoy Company’s common stock for P500,000 cash and carries the investment as a financial asset. A few months later, Parekoypurchases another 600,000 of Marekoy Company’s stock for P2,160,000. At that date, Marekoy Company reports identifiable assets with a book value of P3,900,000 and a fair value of P5,100,000, and it has liabilities with a book value and fair value of P1,900,000. The fair value of the non-controlling interest in Marekoy Company is P900,000. 1.Non-controlling interest arising on consolidation is to be valued on the full (fair value) basis or “Full/Gross-up” Goodwill:a. P300,000b. P500,000c. P800,000d. P900,0002. The remeasurement gain or loss to be recognized to profit and loss account if the 15% ownership is a FVTPL (fair value through profit and loss)when the additional shares are acquired:a. Zerob. P40,000 gainc. P40,000 lossd. P68,000 loss3. The remeasurement gain or loss to be recognized to profit or…
Problem 1Parekoy Company acquires 150,000 of the 1,000,000 Marekoy Company’s common stock for P500,000 cash and carries the investment as a financial asset. A few months later, Parekoypurchases another 600,000 of Marekoy Company’s stock for P2,160,000. At that date, Marekoy Company reports identifiable assets with a book value of P3,900,000 and a fair value of P5,100,000, and it has liabilities with a book value and fair value of P1,900,000. The fair value of the non-controlling interest in Marekoy Company is P900,000. 1. Goodwill arising on consolidation is to be valued on the proportionate basis or “Partial” Goodwill a. P 84,000b. P100,000c. P300,000d. P400,000 2. Non-controlling interest arising on consolidation is to be valued on the proportionate basis or “Partial” Goodwill:a. P300,000b. P500,000c. P800,000d. P900,000 3. Goodwill arising on consolidation is to be valued on the full (fair value) basis or “Full/Grossup” Goodwill:a. P 84,000b. P100,000c. P300,000d. P400,000
P Corporation purchased 80% interest in S Company on December 31, 2020 for P208,000. S Company’s property and equipment had a fair value of P40,000 more than the book value shown above. All other book values approximated fair value. In the consolidated balance sheet on December 31, 2020. Questions: 1. The amount of total stockholders’ equity to be reported will be 2.
Problem 1-16 Humility Inc. acquired 70% interest of Forgiveness Company, a printing business. The sale and purchase agreement specify the amount payable as: Cash of P12 million to be paid on acquisition date, and b. Additional 2,000 shares of its P100 par value ordinary shares to be issued after two (2) years if specified product receives the target market share. The fair value of Forgiveness Company's net assets is P11 million and estimated fair value of the contingent consideration is P300,000. NCI is measured using the proportionate method. Required 1. Assuming the target was met and shares was issued to the former shareholders of Forgiveness, the estimated fair value of contingent consideration is P400,000, how much goodwill will be presented in the consolidated financial statements two years after the acquisition? 2. Journal entry in the books of Humility Inc. (a) on the date of business combination and (b) on the issuance of 2,000 shares, in relation to #1. 3. Assuming the target…
Chur Company acquired a 40% interest in Flip company for 1,700,000 on January 1, 2020. The shareholders equity of FLip company on Janaury 1 and December 31, 2020 us presented below: January 1 December 31 Share capital 3,000,000 3,000,000 Revaluation surplus - 1,300,000 Retained earnings 1,000,000 1,500,000 On January 1, 2020 all the identifiable assets and liabilities of Flip company were recorded at fair value. Flip company reported profit before income tax of 1,000,000 and paid dividends of 150,000 to shareholders during the current year. The revaluation surplus is the result of the revaluation of land recognized by Flip company on December 31, 2020. Flip presents OCI net of applicable income tax. Additionally, depreciation is provided by Flip Company on the diminishing balance method whereas Chur company uses straight line. Had Flip company used…
1. Par Company owns 60% of Sub Corp’s outstanding capital stock. On May 1, 2020, Par advanced Sub P70,000 in cash, which was still outstanding at December 31, 2020. What portion of this advance should be eliminated in the preparation of the December 31, 2020 consolidated balance sheet?a. 70,000b. 0c. 42,000d. 28,000 2. On January 1, 2020, P Company purchased 32,000 shares of the 40,000 outstanding shares of S Company at a price of P1,2000,000 with an excess of P30,000 over the book value of S Company’s net assets. P13,000 of the excess is attributed to an undervalued equipment with a remaining useful life of eight years from the date of acquisition and the rest of the amount is attributed to goodwill. For the year 2020, P Company reported a net income of P750,000 and paid dividends of P180,000. While S Company reported a net income of P240,000 and paid dividends to P Company amounting to P39,000. Goodwill has not impaired in 2020. The retained earnings of P Company at the end of 2020…
PROBLEM 34 On January 1, 2020, Edelyn Corporation acquired 10,000 shares of JKL Company for P500,000. The 10,000 shares are equivalent to 20% interest of the investee. JKL Company reported the following net income or loss: 2020 - P1,000,0002021 - (P5,000,000)2022 - P300,000 Requirements:1. Prepare the necessary journal entries to record the share of income or loss in 2020, 2021, and 2022.2. What is the carrying value of the investment on December 31, 2020? December 31, 2021? December 31, 2022?
Q2 Petro Ltd acquired 60% of Carlos Ltd’s 500,000 R1 equity shares on 1st January 2019 for a consideration of R5 cash per share. At the date of acquisition, net assets and liabilities in Carlos Ltd were valued at R1,600,000 and the fair value of the non-controlling interest was R800,000. Required: 1. Determine the acquisition date. 2. Calculate goodwill or gain on bargain purchase if any using Proportionate of Net Assets Method 3. Calculate goodwill or gain on bargain purchase if any using Fair Value Method
Question 10 On January 2, 2020, Tuao Company purchased 10% of Abulug Company’s outstanding ordinary shares for P20,000,000. Tuao is the largest single shareholder in Abulug and this gives Tuao the power to participate in the financial and operating policy decisions of the Abulug but is not control or joint control over those policies. Abulug reported profit of P10,000,000 and paid dividend of P4,000,000. What should be the balance in Tuao’s investment in Abulug Company at the end of 2020? Group of answer choices P20,600,000 P21,000,000 P20,000,000 P21,400,000
Problem 3On January 1, 20x9, Maykaya Corporation acquired 80 percent of Galisod Company's common stock for P160,000 cash. The fair value of the non-controlling interest at that date was determined to be P40,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition:At the date of the business combination, the book values of Galisod’s net assets and liabilities approximated fair value except for inventory, which had a fair value of P45,000, and land, which had a fair value of P60,000 (using the full-goodwill approach). 1.What amount of total inventory will be reported in the consolidated balance sheet prepared immediately after the business combination?a. P130,000 b. P135,000c. P90,000d. P45,000 2. What amount of goodwill will be reported in the consolidated balance sheet prepared immediately after the business combination?a. P0b. P40,000c. P20,000d. P15,000 3. What amount of total assets will be reported in the consolidated…