The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 63 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:   Fixed Cost per Month Cost per Course Cost per Student Instructor wages   $ 2,920   Classroom supplies     $ 290 Utilities $ 1,220 $ 65   Campus rent $ 5,000     Insurance $ 2,200     Administrative expenses $ 3,800 $ 43 $ 5 For example, administrative expenses should be $3,800 per month plus $43 per course plus $5 per student. The company’s sales should average $880 per student. The company planned to run four courses with a total of 63 students; however, it actually ran four courses with a total of only 55 students. The actual operating results for September were as follows:   Actual Revenue $ 52,540 Instructor wages $ 10,960 Classroom supplies $ 18,120 Utilities $ 1,890 Campus rent $ 5,000 Insurance $ 2,340 Administrative expenses $ 3,713 Required: Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September.

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter10: Evaluating Decentralized Operations
Section: Chapter Questions
Problem 1PB
icon
Related questions
Question

The Gourmand Cooking School runs short cooking courses at its small campus. Management has identified two cost drivers it uses in its budgeting and performance reports—the number of courses and the total number of students. For example, the school might run two courses in a month and have a total of 63 students enrolled in those two courses. Data concerning the company’s cost formulas appear below:

  Fixed Cost per Month Cost per Course Cost per Student
Instructor wages   $ 2,920  
Classroom supplies     $ 290
Utilities $ 1,220 $ 65  
Campus rent $ 5,000    
Insurance $ 2,200    
Administrative expenses $ 3,800 $ 43 $ 5

For example, administrative expenses should be $3,800 per month plus $43 per course plus $5 per student. The company’s sales should average $880 per student.

The company planned to run four courses with a total of 63 students; however, it actually ran four courses with a total of only 55 students. The actual operating results for September were as follows:

  Actual
Revenue $ 52,540
Instructor wages $ 10,960
Classroom supplies $ 18,120
Utilities $ 1,890
Campus rent $ 5,000
Insurance $ 2,340
Administrative expenses $ 3,713

Required:

Prepare a flexible budget performance report that shows both revenue and spending variances and activity variances for September.

 

Courses
Students
Revenue
Expenses:
Instructor wages
Classroom supplies
Utilities
Campus rent
Insurance
Administrative expenses
Total expense
Net operating income
Gourmand Cooking School
Flexible Budget Performance Report
For the Month Ended September 30
Actual Results
$
Revenue and
Spending Variances
4
55
52,540 $4,140 F
10,960
18,120
1,890
5,000
2,340
3,713
42,023
10,517
720 F
U
410 U
0 None
140 U
IF
U
F
Flexible
Budget
Activity Variances
Planning
Budget
Transcribed Image Text:Courses Students Revenue Expenses: Instructor wages Classroom supplies Utilities Campus rent Insurance Administrative expenses Total expense Net operating income Gourmand Cooking School Flexible Budget Performance Report For the Month Ended September 30 Actual Results $ Revenue and Spending Variances 4 55 52,540 $4,140 F 10,960 18,120 1,890 5,000 2,340 3,713 42,023 10,517 720 F U 410 U 0 None 140 U IF U F Flexible Budget Activity Variances Planning Budget
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cost allocation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning