The income statement, balance sheets, and additional information for Cloud Mangu are provided. CLOUD HANGU Income Statement For the Year Ended December 31, 2024 Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land $ 1,900,000 848,000 26,000 7,900 14,500 47,000 CLOUD MANGU Balance Sheets December 31 $ 2,986,000 2,043,400 $ 142,600 2024 2023 $ 190,340 $ 136,220 79,900 59,000 105,000 134,000 10,560 5,280 104,000 209,000 238,000

College Accounting (Book Only): A Career Approach
12th Edition
ISBN:9781305084087
Author:Cathy J. Scott
Publisher:Cathy J. Scott
Chapter12: Financial Statements, Closing Entries, And Reversing Entries
Section: Chapter Questions
Problem 3E
icon
Related questions
Question

Please do not give solution in image format ?.

Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Disclose any noncash transactions in an accompanying note.
Cash Flows from Operating Activities:
Net income
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation expense
Loss (on sale of land)
Increase in accounts receivable
Decrease in inventory
Increase in prepaid rent
Decrease in accounts payable
Decrease in interest payable
Increase in income tax payable
Net cash flows from operating activities
Cash Flows from Investing Activities:
Purchase investment in bonds
Gain (on sale of land)
CLOUD MANGU
Statement of Cash Flows
For the Year Ended December 31, 2024
Net cash flows from investing activities
Cash Flows from Financing Activities:
Payment of cash dividends
Net cash flows from financing activities
Net increase in cash
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities
Purchase equipment by issuing a note payable
$
129,200
35,000
8,800
21,800
38,000
(6,960)
15,800
(4,800)
1,000
(113,000)
29,200
(29,000)
'S 237,840
$
HET
$
(83,800)
(29,000)
31,360
211,040
242,400
68,000
Transcribed Image Text:Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign. Disclose any noncash transactions in an accompanying note. Cash Flows from Operating Activities: Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Loss (on sale of land) Increase in accounts receivable Decrease in inventory Increase in prepaid rent Decrease in accounts payable Decrease in interest payable Increase in income tax payable Net cash flows from operating activities Cash Flows from Investing Activities: Purchase investment in bonds Gain (on sale of land) CLOUD MANGU Statement of Cash Flows For the Year Ended December 31, 2024 Net cash flows from investing activities Cash Flows from Financing Activities: Payment of cash dividends Net cash flows from financing activities Net increase in cash Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities Purchase equipment by issuing a note payable $ 129,200 35,000 8,800 21,800 38,000 (6,960) 15,800 (4,800) 1,000 (113,000) 29,200 (29,000) 'S 237,840 $ HET $ (83,800) (29,000) 31,360 211,040 242,400 68,000
The income statement, balance sheets, and additional information for Cloud Mangu are provided.
CLOUD MANGU
Income Statement
For the Year Ended December 31, 2024
Net sales
Expenses:
Cost of goods sold
Operating expenses
Depreciation expense
Loss on sale of land
Interest expense
Income tax expense
Total expenses
Net income
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Investments
Accounts payable
Interest payable
Income tax payable.
$ 1,900,000
848,000
26,000
7,900
14,500
47,000
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Long-term Liabilities:
Notes payable.
Stockholders' equity:
Common stock
CLOUD MANGU
Balance Sheets
December 31
Retained earnings
Total liabilities and stockholders' equity
$ 2,986,000
2,843,400
$ 142,600
2024
$ 190,340 $ 136,220
79,900
105,000
10,560
104,000
209,000
268,000
(67,800)
$ 899,000
2023
$ 65,100
5,900
14,900
59,000
134,000
5,280
238,000
209,000
(41,800)
$ 739,700
$ 80,000
9,800
13,900
224,000
290,000
122,000
283,000
290,000
240,100
$ 899,000 $ 739,709
Additional Information for 2024:
1. Purchased investment in bonds for $104,000.
2. Sold land for $21,100. The land originally was purchased for $29,000, resulting in a $7,900 loss being recorded at the time of the
sale,
3. Purchased $59,000 in equipment by issuing a $59,000 long-term note payable to the seller. No cash was exchanged in the
transaction.
4. Declared and paid a cash dividend of $24,500.
Required:
Prepare the statement of cash flows for Cloud Mangu using the direct method. Disclose any noncash transactions in an accompanying
note.
Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Transcribed Image Text:The income statement, balance sheets, and additional information for Cloud Mangu are provided. CLOUD MANGU Income Statement For the Year Ended December 31, 2024 Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Accounts payable Interest payable Income tax payable. $ 1,900,000 848,000 26,000 7,900 14,500 47,000 Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Long-term Liabilities: Notes payable. Stockholders' equity: Common stock CLOUD MANGU Balance Sheets December 31 Retained earnings Total liabilities and stockholders' equity $ 2,986,000 2,843,400 $ 142,600 2024 $ 190,340 $ 136,220 79,900 105,000 10,560 104,000 209,000 268,000 (67,800) $ 899,000 2023 $ 65,100 5,900 14,900 59,000 134,000 5,280 238,000 209,000 (41,800) $ 739,700 $ 80,000 9,800 13,900 224,000 290,000 122,000 283,000 290,000 240,100 $ 899,000 $ 739,709 Additional Information for 2024: 1. Purchased investment in bonds for $104,000. 2. Sold land for $21,100. The land originally was purchased for $29,000, resulting in a $7,900 loss being recorded at the time of the sale, 3. Purchased $59,000 in equipment by issuing a $59,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $24,500. Required: Prepare the statement of cash flows for Cloud Mangu using the direct method. Disclose any noncash transactions in an accompanying note. Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Basic Accounting Terms
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781305084087
Author:
Cathy J. Scott
Publisher:
Cengage Learning
College Accounting (Book Only): A Career Approach
College Accounting (Book Only): A Career Approach
Accounting
ISBN:
9781337280570
Author:
Scott, Cathy J.
Publisher:
South-Western College Pub
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning