Trux Ltd is a listed company in the heavy vehicle industry. The market value of Trux Ltd's net debt is $800 million and the company has 250 million shares outstanding. Use this information to help answer the questions below. An analyst has collected the following information and wants to estimate the value of Trux's shares using the discounted free cash flow (FCF) model: Trux's FCF was $120 million in year 0 (historical FCF in the year just passed). Trux expects its FCF to grow by 10% per year for the next three years (in year 1, year 2 and year 3). Trux expects its FCF to grow by 4% per year indefinitely thereafter. The cost of equity is 15%. The cost of debt is 5%. The weighted average cost of capital is 12%. Using the discounted free cash flow model and the information above, what is the enterprise value of Trux? If a different analyst believes that the enterprise value of Trux Ltd is $2,500 million. According to this analy

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter20: Financing With Derivatives
Section: Chapter Questions
Problem 8P
icon
Related questions
Question

Trux Ltd is a listed company in the heavy vehicle industry. The market value of Trux Ltd's net debt is $800 million and the company has 250 million shares outstanding. Use this information to help answer the questions below.

An analyst has collected the following information and wants to estimate the value of Trux's shares using the discounted free cash flow (FCF) model:

  • Trux's FCF was $120 million in year 0 (historical FCF in the year just passed).
  • Trux expects its FCF to grow by 10% per year for the next three years (in year 1, year 2 and year 3).
  • Trux expects its FCF to grow by 4% per year indefinitely thereafter.
  • The cost of equity is 15%.
  • The cost of debt is 5%.
  • The weighted average cost of capital is 12%.

Using the discounted free cash flow model and the information above, what is the enterprise value of Trux?

If a different analyst believes that the enterprise value of Trux Ltd is $2,500 million. According to this analyst, what will be the equity value per share of Trux Ltd?

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

 if the cash flow is grow for indefinite period then

isn't the present value calculated as  = Cash Flow of last year / (Cost of equity - Growth Percentage)?

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Investment in Stocks
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage