How do you calculate NPV?WACC is 10.10% AВDEF1Year1234Unit Sales3200332834613600256 S852,800 | S190 | S631,072 S242,253 S(20,524) S(6,157) S(14,367) S242,253 S227,885 | S263 $909,085 S194 S3Selling Price250 | S269800,000 S185 S592,000 S181,649 | S26,352 | S7,905 S18,446 S181,649 | S200,095 S4Revenues969,084Cost per Unit199672,723 S80,715 S155,648 S46,694 S108,953 S80,715 | S189,668 SCosts717,12240,385211,57763,473148,10440,385188,4896.7Depreciation8ЕBIT9.Тахes @30%10NOPATDepreciationOperating Cash FlowInitial Invetsment1112S (545,000)|13After Tax Salvage ValueInvetsment in Net Working CapitalNet Invetsment in working Capital1466,500160,000 S(160,000) S$ (705,000) S(705,000) S170,560 S(10,560)| S189,535 S172,148 S181,817 | S(11,257)| S216,628 | S178,707| S193,817(12,000) S177,668 S133,121 S15193,817448,806305,4281617Net Cash fLows18 Present Value of Cash Flows at WACC 10.10% S

NPV is net present value is the difference between the initial investment and present value of cash…

Answered: Unit Sales 3200 3328 250 S 800,000 S…

Essentials Of Investments

11th Edition

ISBN:9781260013924

Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Chapter1: Investments: Background And Issues

Section: Chapter Questions

Problem 1PS

See similar textbooks

Similar questions

‏ABFHRL437 Corporation’s info is bel ow: Sales $509,000 VC $101,800 FC $22,730 NOI $384,470 Q. How much is ABFHRL437’s Contribution Margin? A. $
P0 P360,000 P300,000 P108,000
zero P13,200 P300,000 P313,200
a. P10,500; P34,500 b. P11,000; P35,500 c. P11,000; P35,000d. P12,000; P35,500
INCOME STATEMENT Year ended June 30 2022 2021 $'000 $'000Revenue 22450 18675Cost of sales 8475 8055Gross Profit 13975 10620Distribution costs 4245 3120Administrative expenses 1276 2134Selling expenses…
Description FY10 FY11 FY12 FY13 FY14 Financial Statements GBP m GBP m GBP m GBP m GBP m Income Statements Revenue 4,390 3,624 3,717 8,167 11,366 Profit before interest & taxes (EBIT) 844 700 704 933 1,579 Net Interest Payable (80) (54) (98) (163) (188) Taxation (186) (195) (208) (349) (579) Miniorities (94) (99) (105) (125) (167) Profit for the year 484 352 293 296 645 Balance Sheet Fixed Assets 3,510 3,667 4,758 10,431 11,483…
SCRUMPTIOUS CUPCAKESProfit and loss accountfor the year ended 30 April 20202020£SalesSales 220,000Cost of sales 120,000Gross Profit 100,000ExpensesSalaries 24,000Other Fixed cost 4,800Distribution 3,000Advertising 4,500Rent 13,200AHUtilities 3,600Other Cost 4,00057,100Operating Profit 42,900 SCRUMPTIOUS CUPCAKESBalance Sheetas at 30 April 20202020£Fixed assetsIntangible assets -Tangible assets 35,000Investments -35,000Current assetsStocks 3,000Debtors 10,000Cash at bank and in hand 6,30019,300Written ReportsCreditors: amounts falling duewithin one year (11,300)Net Current Assets 8,000Total assets less currentliabilities 43,000Net Assets 43,000Capital and reservesCalled up share capital 100Profit and loss account 42,900Shareholders' funds 43,000 please calculate the folliwing ratios: Profitability Ratios – Gross Profit Margin, Net Profit Margin and ROCE● Liquidity – Current Test and Acid Test● Gearing● Activity/Performance – Stock Turnover, Debtors’ Collection Period and AssetTurnover…
Sales price per unit R15 R19Variable cost per unit R6 R7Fixed cost (FC) per annum R650 000 R 855 500Fixed cost per unit R3 R4 Current assets R450 600 R560 700Current liabilities R510 000 R780 000Retained profit R21 809 R17 600Net Sales R2 900 320 R 3 100 100Cost of sales R390 000 R475 000 Calculate the break‐even point for 2019 and 2020. The current ratio reflects the relationship between the value of the current assets and the extent of the current liabilities of a business
DJI FTSE100 DAX CAC40 NIKKEI HSI BOVESPA GOLD 4-Jan-16 15944.46 5990.4 9880.82 4380.36 17163.92 19052.45 38376 1115 1-Dec-15 17425.03 6242.3 10743.01 4637.06 19033.71 21914.4 43350 1068.25 2-Nov-15 17719.92 6356.1 11382.23 4957.6 19747.47 21996.42 45120 1086.44 1-Oct-15 17663.54 6361.1 10850.14 4897.66 19083.1 22640.04 45869 1159.25 1-Sep-15 16284.7 6061.6 9660.44 4455.29 17388.15 20846.3 45059 1124.77 3-Aug-15 16528.03 6247.9 10259.46 4652.95 18890.48 21670.58 46626 1117.93 1-Jul-15 17689.86 6696.3 11308.99 5082.61 20585.24 24636.28 50865 1128.31 1-Jun-15 17619.51 6521 10944.97 4790.2 20235.73 26250.03 53081 1181.5 ####### 18010.68 6984.4 11413.82 5007.89 20563.15 27424.19 52760 1198.63 1-Apr-15 17840.52 6960.6 11454.38 5046.49 19520.01 28133 56229 1198.93 2-Mar-15 17776.12 6773 11966.17 5033.64 19206.99 24900.89 51150 1178.63 2-Feb-15 18132.7 6946.7 11401.66 4951.48 18797.94 24823.29 51583 1227.08 2-Jan-15 17164.95 6749.4 10694.32 4604.25 17674.39 24507.05…
How do you calculate the TTM? Particulars 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 TTM Sales ₱ 32,067.00 ₱ 35,422.00 ₱ 70,881.00 ₱ 95,519.00 ₱ 122,128.00 ₱ 165,654.00 ₱ 188,793.00 ₱ 232,834.00 ₱ 263,159.00 ₱ 273,046.00 ₱ 269,693.00 ₱ 294,619.00
QWC 2016 $000 2017 $000 2018 $000 2019 $000 2020 $000 2021 $000 Current ratio 0.66 0.58 0.96 0.92 1.06 0.83 Quick ratio 0.43 0.37 0.58 0.53 0.49 0.57 Operating cash flow ratio 0.10 0.01 0.01 0.00 0.02 0.07 MMC Current ratio 2.37 2.23 2.07 1.89 2.74 2.16 Quick ratio 0.93 0.95 0.81 0.80 1.36 1.01 Operating cash flow ratio 1.02 0.72 0.96 0.47 0.32 0.52 Please interpret the ratio for both the companies. Not required to explain the theory just interpret the values for the following: 1) Current Ratio 2) Quick Ratio 3) Operating cash flow ratio
Clay Company: What amount should be reported as operating profit for Segment One? * a. 1250000 b. 1000000 c. 650000 d. 500000

SEE MORE QUESTIONS

Recommended textbooks for you

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Essentials Of Investments

Finance

ISBN:

9781260013924

Author:

Bodie, Zvi, Kane, Alex, MARCUS, Alan J.

Publisher:

Mcgraw-hill Education,

FUNDAMENTALS OF CORPORATE FINANCE

Finance

ISBN:

9781260013962

Author:

BREALEY

Publisher:

RENT MCG

Financial Management: Theory & Practice

Finance

ISBN:

9781337909730

Author:

Brigham

Publisher:

Cengage

Foundations Of Finance

Finance

ISBN:

9780134897264

Author:

KEOWN, Arthur J., Martin, John D., PETTY, J. William

Publisher:

Pearson,

Fundamentals of Financial Management (MindTap Cou…

Finance

ISBN:

9781337395250

Author:

Eugene F. Brigham, Joel F. Houston

Publisher:

Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…

Finance

ISBN:

9780077861759

Author:

Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor

Publisher:

McGraw-Hill Education

SEE MORE TEXTBOOKS

Unit Sales 3200 3328 250 S 800,000 S 185 S Selling Price 256 | S 852,800 | S 190 $ 631,072 | S 242,253 S (20,524)| S Revenues Cost per Unit 592,000 S 181,649 | S 26,352 | S Costs Depreciation EBIT