use the following information to make a Common size income statement

Financial Management: Theory & Practice
16th Edition
ISBN:9781337909730
Author:Brigham
Publisher:Brigham
Chapter2: Financial Statements, Cash Flow,and Taxes
Section: Chapter Questions
Problem 1Q: Define each of the following terms: Annual report; balance sheet; income statement Common...
icon
Related questions
Question

use the following information to make a Common size income statement 

Sales
Cost of Goods Sold
Gross Profit
Selling and G&A Expenses
Fixed Expenses
Depreciation
EBIT
Interest Expense
Earnings Before Taxes
Taxes
Net Income
Notes:
Tax Rate
Shares Outstanding
Earnings per Share
Dividends per Share
Addition to RE per Share
2022
12,355,140
10,347,829
2,007,311
1,103,464
109,480
199,578
594,790
318,710
276,079
99,427
176,652
36%
75,000
$2.36
$0.32
$2.03
2021
11,521,253
9,733,623
1,787,630
970,699
90,160
257,669
469,102
200,997
268,105
98,663
169,443
37.50%
65,000
$2.61
$0.20
$2.41
Transcribed Image Text:Sales Cost of Goods Sold Gross Profit Selling and G&A Expenses Fixed Expenses Depreciation EBIT Interest Expense Earnings Before Taxes Taxes Net Income Notes: Tax Rate Shares Outstanding Earnings per Share Dividends per Share Addition to RE per Share 2022 12,355,140 10,347,829 2,007,311 1,103,464 109,480 199,578 594,790 318,710 276,079 99,427 176,652 36% 75,000 $2.36 $0.32 $2.03 2021 11,521,253 9,733,623 1,787,630 970,699 90,160 257,669 469,102 200,997 268,105 98,663 169,443 37.50% 65,000 $2.61 $0.20 $2.41
Assets
Cash
Marketable Securities
Accounts Receivable
Inventory
Total Current Assets
Gross Plant & Equipment
Accumulated Depreciation
Net Plant & Equipment
Total Assets
Liabilities and Owners' Equity
Accounts Payable
Notes Payable
Other Current Liabilities
Total Current Liabilities
Long-term Debt
Total Liabilities
Common Stock (Incl. Paid-in Capita
Retained Earnings
Total Shareholder's Equity
Total Liabilities and Owners' Equity
2022
283,792
207,445
532,243
515,561
1,539,040
9,521,262
2,157,614
7,363,648
8,902,688
2,022
578,805
204,728
60,339
843,872
5,580,876
6,424,748
1,935,810
542,130
2,477,940
8,902,688
2021
253,152
53,080
462,757
93,829
862,818
8,089,280
1,958,036
6,131,244
6,994,062
2,021
437,539
53,950
48,379
539,869
4,814,245
5,354,114
1,250,694
389,254
1,639,948
6,994,062
Transcribed Image Text:Assets Cash Marketable Securities Accounts Receivable Inventory Total Current Assets Gross Plant & Equipment Accumulated Depreciation Net Plant & Equipment Total Assets Liabilities and Owners' Equity Accounts Payable Notes Payable Other Current Liabilities Total Current Liabilities Long-term Debt Total Liabilities Common Stock (Incl. Paid-in Capita Retained Earnings Total Shareholder's Equity Total Liabilities and Owners' Equity 2022 283,792 207,445 532,243 515,561 1,539,040 9,521,262 2,157,614 7,363,648 8,902,688 2,022 578,805 204,728 60,339 843,872 5,580,876 6,424,748 1,935,810 542,130 2,477,940 8,902,688 2021 253,152 53,080 462,757 93,829 862,818 8,089,280 1,958,036 6,131,244 6,994,062 2,021 437,539 53,950 48,379 539,869 4,814,245 5,354,114 1,250,694 389,254 1,639,948 6,994,062
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning