Using the transactions attached and the Unadjusted trial balance please create a Statement of Retained Earnings

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter4: Income Measurement And Accrual Accounting
Section: Chapter Questions
Problem 4.10E
icon
Related questions
Topic Video
Question

Using the transactions attached and the Unadjusted trial balance please create a Statement of Retained Earnings.

Transaction
Debit
Credit
1 Parking fees
250.00
Bank
250.00
To record parking fees paid monthly
2 Insurance
$ 4,200.00
Prepaid Insurance
$ 4,200.00
To record insurance for year 2020
Prepaid Insurance
$ 2,800.00
Bank
$ 2,800.00
To record insurance paid for next six months
Insurance
$ 1400.00
$ 1.400.00
Prepaid Insurance
To record insurance expense for January 2021 to March 2021
3 Depreciation
Machinery
To record depreciation on machinery
885.00
885.00
Depreciation
$ 3,600.00
Bakery Fixtures
To record depreciation on bakery fixtures for previous yearand current year
$ 3,600.00
$ 5,900.00
4 Machinery
Repairs and Maintenance
To record machinery charged to Repairs and Maintenance
$ 5,900.00
$ 9,000.00
Bakery Fixtures
Repairs and Maintenance
To record machinery charged to Repairs and Maintenance for fridge
$ 9,000.00
5 Inventory
Cost of Goods Sold
#### #
To record inventory at lower cost
6 Employee Expense
$ 54,000.00
$ 54,000.00
Wages Expense
To record outstanding salary expense
7 Bank
$ 1,000.00
Revenue
$ 1,000.00
To record amount reeived in November 2020 for May 2021
8 Bad Debt Expense
$ 6,165.00
AFDA
$ 6,165.00
To record afda for non-corporate receivables
Bad Debt Expense
$ 3,836.00
AFDA
$ 3,836.00
To record afda for corporate receivables over 90 days
Bad Debt Expense
$ 1439.00
AFDA
$ 1,439.00
To record afda for corporate receivables over 120 days
Transcribed Image Text:Transaction Debit Credit 1 Parking fees 250.00 Bank 250.00 To record parking fees paid monthly 2 Insurance $ 4,200.00 Prepaid Insurance $ 4,200.00 To record insurance for year 2020 Prepaid Insurance $ 2,800.00 Bank $ 2,800.00 To record insurance paid for next six months Insurance $ 1400.00 $ 1.400.00 Prepaid Insurance To record insurance expense for January 2021 to March 2021 3 Depreciation Machinery To record depreciation on machinery 885.00 885.00 Depreciation $ 3,600.00 Bakery Fixtures To record depreciation on bakery fixtures for previous yearand current year $ 3,600.00 $ 5,900.00 4 Machinery Repairs and Maintenance To record machinery charged to Repairs and Maintenance $ 5,900.00 $ 9,000.00 Bakery Fixtures Repairs and Maintenance To record machinery charged to Repairs and Maintenance for fridge $ 9,000.00 5 Inventory Cost of Goods Sold #### # To record inventory at lower cost 6 Employee Expense $ 54,000.00 $ 54,000.00 Wages Expense To record outstanding salary expense 7 Bank $ 1,000.00 Revenue $ 1,000.00 To record amount reeived in November 2020 for May 2021 8 Bad Debt Expense $ 6,165.00 AFDA $ 6,165.00 To record afda for non-corporate receivables Bad Debt Expense $ 3,836.00 AFDA $ 3,836.00 To record afda for corporate receivables over 90 days Bad Debt Expense $ 1439.00 AFDA $ 1,439.00 To record afda for corporate receivables over 120 days
Unadjusted Trial Balance, December 31, 2020
Account name
Debit CAD$
Credit CADS
Cash
423,177
Accounts receivable
137,000
Prepaid insurance
Inventory
Machinery
Accumulated depreciation – Machinery
5,400
149,000
53,000
25,864
Furniture and Fixtures
123,000
Accumulated depreciation - Furniture and Fixtures
Computer equipment
Accounts payable
Dividends payable
Contributed capital
Retained earnings
30,750
4,650
45,000
10,000
75,000
140,386
Revenue
2,630,000
Purchases
606,800
Salaries and wages expense
Advertising expense
1,281,913
16,000
Repairs and maintenance
Rent expense
18,370
96,000
Laundry expense
Utilities expense
Administrative expense
18,250
14,440
10,000
$2,957,000
$2,957,000
Transcribed Image Text:Unadjusted Trial Balance, December 31, 2020 Account name Debit CAD$ Credit CADS Cash 423,177 Accounts receivable 137,000 Prepaid insurance Inventory Machinery Accumulated depreciation – Machinery 5,400 149,000 53,000 25,864 Furniture and Fixtures 123,000 Accumulated depreciation - Furniture and Fixtures Computer equipment Accounts payable Dividends payable Contributed capital Retained earnings 30,750 4,650 45,000 10,000 75,000 140,386 Revenue 2,630,000 Purchases 606,800 Salaries and wages expense Advertising expense 1,281,913 16,000 Repairs and maintenance Rent expense 18,370 96,000 Laundry expense Utilities expense Administrative expense 18,250 14,440 10,000 $2,957,000 $2,957,000
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,