Warehouse Year Operating Income 1 $ 61,400 2 51,400 36,400 26,400 (3,600) $172,000 3 4 5 Total Year 1 2 3 4 5 6 7 8 9 10 Required: Each project requires an investment of $368,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 0.943 0.909 0.893 0.870 0.890 0.826 0.797 0.756 0.840 0.792 0.747 Warehouse Net Cash Flow $135,000 125,000 110,000 100,000 70,000 $540,000 Warehouse Tracking Technology 12% Technology Operating Income $ 34,400 34,400 34,400 34,400 34,400 $172,000 0.833 0.694 0.751 0.712 0.658 0.579 0.683 0.636 0.572 0.482 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 0.513 0.452 0.376 0.279 0.665 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.558 0.386 0.361 0.284 0.194 0.322 0.247 0.162 Net present value 2 The Total present value of net cash flow s Amount to be invested 20% 1a. Compute the average rate of return for each investment. If required, round your answers to one decimal place. Average Rate of Return 29.3 X % % Tracking Technology Net Cash Flow 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Warehouse Tracking Technology $108,000 108,000 108,000 108,000 108,000 $540,000 $ net present value exceeds the selected rate established for discounted cash flows (1586) while the ▾ does not Thus considering only quantitative factors the
Warehouse Year Operating Income 1 $ 61,400 2 51,400 36,400 26,400 (3,600) $172,000 3 4 5 Total Year 1 2 3 4 5 6 7 8 9 10 Required: Each project requires an investment of $368,000. Straight-line depreciation will be used, and no residual value is expected. The committee has selected a rate of 15% for purposes of the net present value analysis. Present Value of $1 at Compound Interest 6% 10% 15% 0.943 0.909 0.893 0.870 0.890 0.826 0.797 0.756 0.840 0.792 0.747 Warehouse Net Cash Flow $135,000 125,000 110,000 100,000 70,000 $540,000 Warehouse Tracking Technology 12% Technology Operating Income $ 34,400 34,400 34,400 34,400 34,400 $172,000 0.833 0.694 0.751 0.712 0.658 0.579 0.683 0.636 0.572 0.482 0.621 0.567 0.497 0.402 0.705 0.564 0.507 0.432 0.335 0.513 0.452 0.376 0.279 0.665 0.627 0.467 0.404 0.327 0.233 0.592 0.424 0.558 0.386 0.361 0.284 0.194 0.322 0.247 0.162 Net present value 2 The Total present value of net cash flow s Amount to be invested 20% 1a. Compute the average rate of return for each investment. If required, round your answers to one decimal place. Average Rate of Return 29.3 X % % Tracking Technology Net Cash Flow 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value. If required, round to the nearest dollar. Warehouse Tracking Technology $108,000 108,000 108,000 108,000 108,000 $540,000 $ net present value exceeds the selected rate established for discounted cash flows (1586) while the ▾ does not Thus considering only quantitative factors the
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 5BE
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning