Warrior Industries Income Statement for year ending 12/31/20XX Sales revenue Less cost of goods sold Gross margin Less operating expenses Marketing Sales and administrative Depreciation Total operating expenses Operating income Less interest expense Income before taxes Income tax expense Net income 40,000 20,000 10,000 456,428 205,200 251,228 70,000 181,228 7,000 174,228 40,000 134,228 Assets Current Assets Cash Accounts receivable Inventory Fixed assets for 12/31/20XX Total assets Total current assets Property, plant and equipment Accumulated depreciation *Net fixed assets Liabilities and Owner's Equity Current liabilities $ 52,400.00 $ 11,000.00 $ 15,900.00 $ 79,300.00 $ 80,000.00 $(20,000.00) $ 60,000.00 $139,300.00

Fundamentals of Financial Management (MindTap Course List)
15th Edition
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter4: Analysis Of Financial Statements
Section: Chapter Questions
Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...
icon
Related questions
Question
Warrior Industries
Income Statement
for year ending 12/31/20XX
Sales revenue
Less cost of goods sold
Gross margin
Less operating expenses
Marketing
Sales and administrative
Depreciation
Total operating expenses
Operating income
Investigate
Less interest expense
Income before taxes
Income tax expense
Net income
E12 D
0°
C
40,000
20,000
10,000
(E
456,428
205,200
251,228
70,000
181,228
7,000
174,228
40,000
134,228
Co
W
✿
Assets
Current Assets
Cash
Accounts receivable
Inventory
Fixed assets
Total assets
0
Warrior Industries
Balance Sheet
for 12/31/20XX
Property, plant and equipment
Accumulated depreciation
*Net fixed assets
Total current assets
Liabilities and Owner's Equity
Current liabilities
Accounts payable
Note payable to bank
Deposits from customers
Owner's Equity
Long term mortgage
Total current liabilities
Total liabilities
Retained earnings
Total Owners' Equity
Total liability and equities
$ 52,400.00
$ 11,000.00
$ 15,900.00
$ 79,300.00
$ 80,000.00
$ (20,000.00)
$ 60,000.00
$139,300.00
$ 5,300.00
$ 2,700.00
$ 6,000.00
$ 14,000.00
$ 40,000.00
$ 54,000.00
$ 85,300.00
$ 85,300.00
$139,300.00
(?)
60°F C
Transcribed Image Text:Warrior Industries Income Statement for year ending 12/31/20XX Sales revenue Less cost of goods sold Gross margin Less operating expenses Marketing Sales and administrative Depreciation Total operating expenses Operating income Investigate Less interest expense Income before taxes Income tax expense Net income E12 D 0° C 40,000 20,000 10,000 (E 456,428 205,200 251,228 70,000 181,228 7,000 174,228 40,000 134,228 Co W ✿ Assets Current Assets Cash Accounts receivable Inventory Fixed assets Total assets 0 Warrior Industries Balance Sheet for 12/31/20XX Property, plant and equipment Accumulated depreciation *Net fixed assets Total current assets Liabilities and Owner's Equity Current liabilities Accounts payable Note payable to bank Deposits from customers Owner's Equity Long term mortgage Total current liabilities Total liabilities Retained earnings Total Owners' Equity Total liability and equities $ 52,400.00 $ 11,000.00 $ 15,900.00 $ 79,300.00 $ 80,000.00 $ (20,000.00) $ 60,000.00 $139,300.00 $ 5,300.00 $ 2,700.00 $ 6,000.00 $ 14,000.00 $ 40,000.00 $ 54,000.00 $ 85,300.00 $ 85,300.00 $139,300.00 (?) 60°F C
th
1.
1. How much revenue did the business produce?
2. What costs did the business have for financing?
3. What can you turn into cash in one year?
4. What did it cost to make your product?
5. What is the value of everything the company owns?
6. How much profit did the company make?
7. How much is the business worth to Richard?
8. How much does the business need for its continuing operation?
Hint: Net Fixed Assets is the purchase price of all fixed assets (Land, buildings, equipment,
machinery, vehicles, leasehold improvements) less accumulated Depreciation
9. What debts will take longer than a year to pay?
Accessibility: Investigate
10. Can this business be considered liquid?
Hint: Current ratio = current assets/ current liabilities.
By the rule of thumb, it should be 2 or greater. The current ratio is an indicator of a business'
ability to repay debt when it is due
12) D
i
C
(1
Transcribed Image Text:th 1. 1. How much revenue did the business produce? 2. What costs did the business have for financing? 3. What can you turn into cash in one year? 4. What did it cost to make your product? 5. What is the value of everything the company owns? 6. How much profit did the company make? 7. How much is the business worth to Richard? 8. How much does the business need for its continuing operation? Hint: Net Fixed Assets is the purchase price of all fixed assets (Land, buildings, equipment, machinery, vehicles, leasehold improvements) less accumulated Depreciation 9. What debts will take longer than a year to pay? Accessibility: Investigate 10. Can this business be considered liquid? Hint: Current ratio = current assets/ current liabilities. By the rule of thumb, it should be 2 or greater. The current ratio is an indicator of a business' ability to repay debt when it is due 12) D i C (1
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Quickbooks Online Accounting
Quickbooks Online Accounting
Accounting
ISBN:
9780357391693
Author:
Owen
Publisher:
Cengage
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning