Years Purchase Price Unleveraged Cash Flow Resale Price Total CF (12,000,000) (12,000,000) 0 1 640,000 670,000 640,000 670,000 2 3 685,000 700,000 10,500,000 11,185,000 700,000 4

Survey of Accounting (Accounting I)
8th Edition
ISBN:9781305961883
Author:Carl Warren
Publisher:Carl Warren
Chapter15: Capital Investment Analysis
Section: Chapter Questions
Problem 15.1.1MBA
icon
Related questions
Question
100%

The following proforma shows unleveraged cash flows for a property if an investor were to purchase it today and resell it at the end of the third year: (Show answer in Excel)

  • What is the present value of the each of the discounted cash flows from Year 1, Year 2, and Year 3, using a discount rate of 8.75% (hint: calculate each on separately)?
  • What is the Net Present Value of this investment?
Years
Purchase Price
Unleveraged Cash Flow
Resale Price
Total CF
(12,000,000)
(12,000,000)
1
640,000 670,000
640,000 670,000
2
3
685,000 700,000
10,500,000
11,185,000 700,000
Transcribed Image Text:Years Purchase Price Unleveraged Cash Flow Resale Price Total CF (12,000,000) (12,000,000) 1 640,000 670,000 640,000 670,000 2 3 685,000 700,000 10,500,000 11,185,000 700,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage