   Chapter 12, Problem 15P ### Fundamentals of Financial Manageme...

9th Edition
Eugene F. Brigham + 1 other
ISBN: 9781305635937

#### Solutions

Chapter
Section ### Fundamentals of Financial Manageme...

9th Edition
Eugene F. Brigham + 1 other
ISBN: 9781305635937
Textbook Problem
140 views

# REPLACEMENT ANALYSIS The Darlington Equipment Company purchased a machine 5 years ago at a cost of $85,000. The machine had an expected life of 10 years at the time of purchase, and it is being depreciated by the straight-line method by$8,500 per year. If the machine is not replaced, it can be sold for $15,000 at the end of its useful life.A new machine can be purchased for$170,000, including installation costs. During its 5-year life, it will reduce cash operating expenses by $40,000 per year. Sales are not expected to change. At the end of its useful life, the machine is estimated to be worthless. MACRS depreciation will be used, and the machine will be depreciated over its 3-year class life rather than its 5-year economic life; so the applicable depreciation rates are 33%, 45%, 15%, and 7%.The old machine can be sold today for$55,000. The firm's tax rate is 40%. The appropriate WACC is 9%. a. If the new machine is purchased, what is the amount of the initial cash flow at Year 0? b. What are the incremental cash flows that will occur at the end of Years 1 through 5? c. What is the NPV of this project? Should Darlington replace the old machine? Explain.

a.

Summary Introduction

To compute: Initial cash outlay from the new machine.

Introduction:

Replacement Analysis:

The analysis of the replacement of assets of the company is the replacement analysis. To reduce the cost of the company management, take the decision to replace the existing asset. The incremental cash flow is calculated while taking replacement decision.

Explanation

Given information:

The book value of the old machine is $42,500. Remaining useful life is 5 years. Estimated salvage value is$15,000.

Depreciate at $8,500 every year using straight-line method. The old machine can be sold today at$55,000.

New machine cost is $170,000. Life is 5 years. Depreciation rate under MACRS method is 33%, 45%, 15%, and 7%. Annual saving is$40,000.

The tax rate is 40%.

Weighted average cost of capital is 9%.

Prepare a statement of initial investment outlay.

...
 Particulars Amount (\$) Cost of new machine 170,000 Less: Sale of old machine 55,000 Add: Tax on Sale of old machine 5,000 Total cash outlay

b.

Summary Introduction

To compute: The incremental cash flows.

c.

Summary Introduction

To compute: The NPV of the project and whether the company should select the new machine or not.

### Still sussing out bartleby?

Check out a sample textbook solution.

See a sample solution

#### The Solution to Your Study Problems

Bartleby provides explanations to thousands of textbook problems written by our experts, many with advanced degrees!

Get Started

#### Find more solutions based on key concepts 