preview

Essay about Hill Country Snack Foods Co.

Better Essays

Assignment for Corporate Finance
Assignment

Major
:

Group
:

Name
:

1 i) How much business risk does Hill Country face?
Hill Country Snack Foods Company manufactures, markets, and distributes snack foods and frozen treats throughout the United States. Hill Country is overall well performed company. Sales, Net Income, ROE and ROA had increased at a steady rate. Company mainly focused on maximizing the shareholder value by the CEO and other management’s managerial philosophy. Currently, Hill Country uses a risk adverse strategy to choose their business or project. Hill Country’s industry is high competitive but it kept going well with cost efficiency and …show more content…

(Assume that the amount of debt issued to reach the target debt-to-capital ratio is going to be maintained forever. Use the tax rates assumed in the attached Excel file).
EPS, DPS and ROE increase when the company uses debt as the number of shares decrease and earnings available to shareholders and bondholders increases due to tax shield. Assuming constant P/E ratio, stock price also increase compared with no debt. Assuming constant dividend yield, stock price also increase when the company use debt. EPS and DPS are maximized when the company maintains debt-to-capital at 40%.

No debt
20% debt
40% debt
60% debt
Earnings per share
$2.88
$3.20
$3.31
$3.10
Dividends per share
$0.85
$0.96
$0.99
$0.93
Return on equity
12.51%
16.36%
20.54%
26.19%
Earnings available to shareholders and bondholders $97.59 $99.06 $102.12 $109.48
Cash payments to shareholders and bondholders $28.80 $32.61 $39.57 $56.29

Present value of debt tax shield at a corporate tax rate of 35% ($ m)
$ - $ 50.75 $ 101.50 $ 152.25
PV per original number of shares
(33.8834 million)
$ - $ 1.50 $ 3.00
$ 4.49
PV assuming Tc=35%, Tpe=15% and Tpd=35%
$ - $ 21.75 $ 43.50 $ 65.25
PV per original number of shares
(33.8834 million)
$ - $ 0.64 $

Get Access