,000 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,000,000 including retained earnings of $1,5

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter10: Stockholder's Equity
Section: Chapter Questions
Problem 92.5C
icon
Related questions
Question
100%

Allison Corporation acquired all of the outstanding voting stock of Mathias, Inc., on January 1, 2017, in exchange for $5,875,000 in cash. Allison intends to maintain Mathias as a wholly owned subsidiary. Both companies have December 31 fiscal year-ends. At the acquisition date, Mathias’s stockholders’ equity was $2,000,000 including retained earnings of $1,500,000.

At the acquisition date, Allison prepared the following fair value allocation schedule for its newly acquired subsidiary

 

Post-acquisition, Allison employs the equity method to account for its investment in Mathias. During the two years following the business combination, Mathias reports the following income and dividends:

Year Income Dividends
2020 480,000 25,000
2021 960,000 50,000

No asset impairments have occurred since the acquisition date.

Individual financial statements for each company as of December 31, 2018, appear below. Parentheses indicate credit balances. Dividends declared were paid in the same period.

 

Required:

a. Show how Allison determined its December 31, 2018, Investment in Mathias balance.

 

b. Prepare a worksheet to determine the consolidated values to be reported on Allison’s financial statements.

Income Statement
Allson
Mathlas
Sales
Cost of goods sold
Depreclation expense
Amortization expense
Interest expense
(6,400,000)
4,500,000
875,000
430,000
(3,900,000)
2,500,000
277,000
103,000
55,000
(630,000)
(1,170,000)
60,000
-0-
(960,000)
Equity earnings In Mathlas
Net Income
Statement of Retalned Earnings
Retalned earnings 1/1
Net Income (above)
(5,340,000)
(1,170,000)
560,000
(5,950,000)
(1,955,000)
(960,000)
50,000
Dividends declared
Retalned earnings 12/31
(2,865,000)
Balance Sheet
75,000
950,000
Cash
143,000
225,000
785,000
Accounts recelvable
Inventories
1,700,000
6,580,000
Investment in Mathlas
-0-
Equipment (net)
Patents
3,700,000
95,000
2,125,000
2,052,000
-0-
Unpatented technology
Goodwll
1,450,000
425,000
15,650,000
(500,000)
(1,000,000)
(8,200,000)
(5,950,000)
(15,650,000)
-0-
Total assets
4,655,000
Accounts payable
Long-term debt
Common stock
(90,000)
(1,200,000)
(500,000)
(2,865,000)
(4,655,000)
Retalned earnings 12/31
Total llabilities and equity
Transcribed Image Text:Income Statement Allson Mathlas Sales Cost of goods sold Depreclation expense Amortization expense Interest expense (6,400,000) 4,500,000 875,000 430,000 (3,900,000) 2,500,000 277,000 103,000 55,000 (630,000) (1,170,000) 60,000 -0- (960,000) Equity earnings In Mathlas Net Income Statement of Retalned Earnings Retalned earnings 1/1 Net Income (above) (5,340,000) (1,170,000) 560,000 (5,950,000) (1,955,000) (960,000) 50,000 Dividends declared Retalned earnings 12/31 (2,865,000) Balance Sheet 75,000 950,000 Cash 143,000 225,000 785,000 Accounts recelvable Inventories 1,700,000 6,580,000 Investment in Mathlas -0- Equipment (net) Patents 3,700,000 95,000 2,125,000 2,052,000 -0- Unpatented technology Goodwll 1,450,000 425,000 15,650,000 (500,000) (1,000,000) (8,200,000) (5,950,000) (15,650,000) -0- Total assets 4,655,000 Accounts payable Long-term debt Common stock (90,000) (1,200,000) (500,000) (2,865,000) (4,655,000) Retalned earnings 12/31 Total llabilities and equity
Consideration transferred ..
$5,875,000
Mathlas stockholders' equity
2,000,000
Excess falr over book value
$3,875,000
$ 800,000
to unpatented technology (8-year remalning life).
to patents (10-year remalning life). ....
to Increase long-term debt (undervalued, 5-year
remalning life)
Goodwill .....
2,500,000
(100,000)
3,200,000
$ 675,000
.......
Transcribed Image Text:Consideration transferred .. $5,875,000 Mathlas stockholders' equity 2,000,000 Excess falr over book value $3,875,000 $ 800,000 to unpatented technology (8-year remalning life). to patents (10-year remalning life). .... to Increase long-term debt (undervalued, 5-year remalning life) Goodwill ..... 2,500,000 (100,000) 3,200,000 $ 675,000 .......
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 5 steps with 3 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning