1. Assuming the cost of capital is 12% , complete the table below by computing the payback period, NPV, profitability index, and internal rate of return. (Euture Value of $1. Present Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1.) 2. Based strictly on the economic analysis, in which project should they invest? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate f return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) Note: Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your "NPV" answers to the nearest whole dollar amounts. Round your "PI" and "IRR" answers to 2 decimal places. Required investment Annual cost savings Project life Salvage value Payback period NPV @ 12% Profitability index @ 12% Internal rate of retum Project A (Redesign production process) $ $ $ $ (504,000) 100,800 8 years 80,640 5 years 29.307 1.06 % Project B (Remodel office building) $ $ $ $ (423,360) 60,480 10 years 75,600 7 years (57,293) 0.86 % $ $ Project C (New training facility) (322,560) 80,640 $ S 6 years 30,240 4 years 24,304 1.08 % Show less A

Financial And Managerial Accounting
15th Edition
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:WARREN, Carl S.
Chapter26: Capital Investment Analysis
Section: Chapter Questions
Problem 5MAD: Home Garden Inc. is considering the construction of a distribution warehouse in West Virginia to...
icon
Related questions
icon
Concept explainers
Topic Video
Question

H1.

 

Citco Company is considering investing up to $504,000 in a sustainability-enhancing project. Its managers have narrowed their
choices to three potential projects.
• Project A would redesign the production process to recycle raw materials waste back into the production cycle, saving on direct
materials costs and reducing the amount of waste sent to the landfill.
• Project B would remodel an office building, utilizing solar panels and natural materials to create a more energy-efficient and
healthy work environment.
Project C would build a new training facility in an underserved community, providing jobs and economic security for the local
community.
Required:
1. Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and
Internal rate of return. (Euture Value of $1. Present Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1.)
2. Based strictly on the economic analysis, in which project should they invest?
Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate of
return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.)
Note: Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a
minus sign. Round your "NPV" answers to the nearest whole dollar amounts. Round your "PI" and "IRR" answers to 2 decimal places.
Show less A
Transcribed Image Text:Citco Company is considering investing up to $504,000 in a sustainability-enhancing project. Its managers have narrowed their choices to three potential projects. • Project A would redesign the production process to recycle raw materials waste back into the production cycle, saving on direct materials costs and reducing the amount of waste sent to the landfill. • Project B would remodel an office building, utilizing solar panels and natural materials to create a more energy-efficient and healthy work environment. Project C would build a new training facility in an underserved community, providing jobs and economic security for the local community. Required: 1. Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and Internal rate of return. (Euture Value of $1. Present Value of $1. Euture Value Annuity of $1. Present Value Annuity of $1.) 2. Based strictly on the economic analysis, in which project should they invest? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate of return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) Note: Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your "NPV" answers to the nearest whole dollar amounts. Round your "PI" and "IRR" answers to 2 decimal places. Show less A
1. Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and
Internal rate of return. (Euture Value of $1. Present Value of $1. Future Value Annuity of $1. Present Value Annuity of $1.)
2. Based strictly on the economic analysis, in which project should they invest?
Complete this question by entering your answers in the tabs below.
Required 1 Required 2
Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate of
return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.)
Note: Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a
minus sign. Round your "NPV" answers to the nearest whole dollar amounts. Round your "PI" and "IRR" answers to 2 decimal places.
Required investment
Annual cost savings
Project life
Salvage value
Payback period
NPV @ 12%
Profitability index @ 12%
Internal rate of return
Project A
(Redesign production process)
(504,000)
100,800
S
$
$
$
8 years
80,640
5 years
29,307
1.06
%
Project B
(Remodel office building)
(423,360)
60,480
10 years
$
$
$
$
75,600
7 years
(57,293)
0.86
%
$
$
$
$
Project C
(New training facility)
(322,560)
80,640
6 years
30,240
4 years
24,304
1.08
%
Show less A
Transcribed Image Text:1. Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and Internal rate of return. (Euture Value of $1. Present Value of $1. Future Value Annuity of $1. Present Value Annuity of $1.) 2. Based strictly on the economic analysis, in which project should they invest? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate of return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) Note: Use appropriate factor(s) from the tables provided. Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your "NPV" answers to the nearest whole dollar amounts. Round your "PI" and "IRR" answers to 2 decimal places. Required investment Annual cost savings Project life Salvage value Payback period NPV @ 12% Profitability index @ 12% Internal rate of return Project A (Redesign production process) (504,000) 100,800 S $ $ $ 8 years 80,640 5 years 29,307 1.06 % Project B (Remodel office building) (423,360) 60,480 10 years $ $ $ $ 75,600 7 years (57,293) 0.86 % $ $ $ $ Project C (New training facility) (322,560) 80,640 6 years 30,240 4 years 24,304 1.08 % Show less A
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 3 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning