1. Evaluation of Four Independent Projects (20') The cash flow profiles of four independent projects are shown in the following table. Using a MARR of 18%, determine the acceptability of each of the projects on the basis of the net present value criterion for accepting independent projects. Cash Flow Profiles of Four Independent Projects (in $ million) t A В C D to -60. 0 -75. 0 -50 30.0 1 20. 0 25.0 20.0 20. 0 25.0 -60. 0 3 20. 0 25. 0 -80. 0 4 20. 0 25. 0 40. 0 200. O 20. 0 -50. 0 60.0
1. Evaluation of Four Independent Projects (20') The cash flow profiles of four independent projects are shown in the following table. Using a MARR of 18%, determine the acceptability of each of the projects on the basis of the net present value criterion for accepting independent projects. Cash Flow Profiles of Four Independent Projects (in $ million) t A В C D to -60. 0 -75. 0 -50 30.0 1 20. 0 25.0 20.0 20. 0 25.0 -60. 0 3 20. 0 25. 0 -80. 0 4 20. 0 25. 0 40. 0 200. O 20. 0 -50. 0 60.0
Chapter11: Capital Budgeting And Risk
Section: Chapter Questions
Problem 8P
Related questions
Question
100%
Transcribed Image Text:1. Evaluation of Four Independent Projects (20')
The cash flow profiles of four independent projects are shown in the
following table. Using a MARR of 18%, determine the acceptability
of each of the projects on the basis of the net present value criterion
for accepting independent projects.
Cash Flow Profiles of Four Independent Projects (in $ million)
t
A
B
C
D
to
-60. 0
-75. 0
-50
30.0
1
20. 0
25. 0
20. 0
2
20. 0
25. 0
-60. 0
20. 0
25. 0
-80. 0
4
20. 0
25. 0
40. 0
200. 0
20. 0
-50. 0
60.0
Transcribed Image Text:第5页(共
(i=18%)
(F/A, i, n)
1. 0000
2. 1800
KA/F, i, n)(A/P, i, n)XP/A. i, n)
1. 1800
0. 6387
0. 4599
0. 3717
0. 3198
0. 2859
0. 2624
0. 2452
0. 2324
0. 2225
0.2148
0. 2086
0. 2037
0. 1997
0. 1964
0. 1937
0. 1915
0. 1896
0. 1881
0. 1868
0. 1857
0. 1848
0. 1841
0. 1835
0. 1829
0. 1825
0. 1821
0. 1818
0. 1815
0. 1813
0. 1811
0. 1809
0. 1808
0. 1806
(F/P, i, n)
1. 1800
1. 3924
1. 6430
1. 9388
2. 2878
2. 6996
КР/F, i, n)
0. 8475
0. 7182
0. 6086
0. 5158
0. 4371
0. 3704
0. 3139
0. 2660
Year
1. 0000
0. 4587
0. 2799
0. 1917
0. 1398
0. 1059
0, 0824
0. 8475
1. 5656
2. 1743
2. 6901
1
2
3
3. 5724
5. 2154
5
7. 1542
3. 1272
9. 4420
3. 4976
3. 8115
4. 0776
6.
3. 1855
3. 7589
7
12. 1415
0. 0652
0. 0524
0. 0425
0. 0348
0. 0286
0. 0237
0. 0197
0. 0164
0. 0137
0. 0115
0. 0096
0.0081
0. 0068
0. 0057
0. 0048
0. 0041
0. 0035
0. 0029
0. 0025
0. 0021
0.0018
8.
15. 3270
0. 2255
0. 1911
0. 1619
0. 1372
0. 1163
0. 0985
0. 0835
0. 0708
0. 0600
0. 0508
0. 0431
0. 0365
0. 0309
0. 0262
0. 0222
0. 0188
0. 0160
0. 0135
0. 0115
0. 0097
9
4. 4355
19. 0859
4. 3030
10
5. 2338
23. 5213
4. 4941
11
6. 1759
28. 7551
4. 6560
34. 9311
4. 7932
4. 9095
5. 0081
12
7. 2876
13
8. 5994
42. 2187
14
10. 1472
50. 8180
15
11. 9737
60. 9653
5. 0916
16
14. 1290
72. 9390
5. 1624
87. 0680
103. 7403
17
16. 6722
5. 2223
18
19. 6733
5. 2732
19
23. 2144
123. 4135
5. 3162
20
27. 3930
146. 6280
5. 3527
32. 3238
38. 1421
21
174. 0210
5. 3837
22
206. 3448
5. 4099
23
45. 0076
244. 4868
5. 4321
24
53. 1090
289. 4945
5. 4509
342. 6035
405. 2721
25
62. 6686
5. 4669
26
73. 9490
5. 4804
479. 2211
566. 4809
27
87. 2598
5. 4919
28
102. 9666
5. 5016
0.0015
0. 0013
0. 0011
0, 0009
0. 0008
0. 0006
0. 0006
0. 0005
0. 0004
0.0003
0. 0003
0. 0002
0. 0002
0. 0002
0. 0001
0.0001
0. 0001
29
121. 5005
0.0082
669. 4475
5. 5098
0. 0070
5. 5168
5. 5227
5. 5277
30
143. 3706
790. 9480
169. 1774
199. 6293
31
0.0059
934. 3186
0.0050
0. 0042
1, 103. 4960
1, 303. 1253
1, 538. 6878
32
33
235. 5625
5. 5320
34
277. 9638
0. 0036
5. 5356
327. 9973
387. 0368
456. 7034
1, 816. 6516
2, 144. 6489
2, 531. 6857
0. 1806
0. 1805
0. 1804
0. 1803
0. 1803
0. 1802
0. 1802
0. 1802
0. 1801
0. 1801
0. 1801
0. 1801
0. 1801
0. 1801
0. 1801
0. 1800
35
0.0030
5. 5386
0. 0026
0. 0022
0. 0019
0. 0016
5. 5412
5. 5434
36
37
38
538. 9100
2, 988. 3891
5. 5452
5. 5468
5. 5482
39
635. 9139
0. 0013
0. 0011
0. 0010
0. 0008
0. 0007
0. 0006
0. 0005
0. 0004
3, 527. 2992
4, 163. 2130
4, 913. 5914
5, 799. 0378
6, 843. 8646
8, 076. 7603
9, 531. 5771
40
750. 3783
885. 4464
1, 044. 8268
1, 232. 8956
1, 454. 8168
1, 716. 6839
41
5. 5493
5. 5502
5. 5510
42
43
44
5. 5517
45
5. 5523
46
2, 025. 6870
2, 390. 3106
2, 820. 5665
3, 328. 2685
3, 927. 3569
11, 248. 2610
13, 273. 9480
15, 664. 2586
18, 484. 8251
21, 813. 0937
0.0001
5. 5528
0. 0001
0. 0001
0. 0001
0.0000
47
5. 5532
48
0.0004
5. 5536
0. 0003
5. 5539
5. 5541
49
50
0. 0003
第6页(共6页)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 4 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning