A comparative balance sheet and an income statement for Rowan Company are given below:   Rowan Company Comparative Balance Sheet (dollars in millions)

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter6: Cash And Internal Control
Section: Chapter Questions
Problem 6.2E
icon
Related questions
icon
Concept explainers
Topic Video
Question

A comparative balance sheet and an income statement for Rowan Company are given below:

 

Rowan Company
Comparative Balance Sheet
(dollars in millions)
  Ending
Balance
Beginning
Balance
Assets            
Current assets:            
Cash and cash equivalents $ 70   $ 91  
Accounts receivable   536     572  
Inventory   620     580  
Total current assets   1,226     1,243  
Property, plant, and equipment   1,719     1,656  
Less accumulated depreciation   640     480  
Net property, plant, and equipment   1,079     1,176  
Total assets $ 2,305   $ 2,419  
Liabilities and Stockholders' Equity            
Current liabilities:            
Accounts payable $ 205   $ 180  
Accrued liabilities   94     105  
Income taxes payable   72     88  
Total current liabilities   371     373  
Bonds payable   180     310  
Total liabilities   551     683  
Stockholders' equity:            
Common stock   800     800  
Retained earnings   954     936  
Total stockholders' equity   1,754     1,736  
Total liabilities and stockholders' equity $ 2,305   $ 2,419  
 

 

Rowan Company
Income Statement
For the Year Ended December 31
(dollars in millions)
Sales $ 4,350
Cost of goods sold   3,470
Gross margin   880
Selling and administrative expenses   820
Net operating income   60
Nonoperating items: Gain on sale of equipment   4
Income before taxes   64
Income taxes   22
Net income $ 42
 

 

Rowan also provided the following information:

 

  1. The company sold equipment that had an original cost of $16 million and accumulated depreciation of $9 million. The cash proceeds from the sale were $11 million. The gain on the sale was $4 million.
  2. The company did not issue any new bonds during the year.
  3. The company paid a cash dividend during the year.
  4. The company did not complete any common stock transactions during the year.

 

Required:

1. Using the indirect method, prepare a statement of cash flows for the year.

 

2. Calculate the free cash flow for the year.

 

3. To help Rowan assess its liquidity at the end of the year, calculate the following:

a. Current ratio

b. Acid-test (quick) ratio

 

 

Rowan Company
Statement of Cash Flows
For the Year Ended December 31
Operating activities:
Net income
$
42
Adjustments to convert net income to cash basis:
Beginning cash and cash equivalents
22
Depreciation
169
Gain on sale of equipment
(4)
Increase in inventory
(40)
Decrease in accounts receivable
36
Increase in accounts payable
25
(11)
(38)
Decrease in accrued liabilities
Decrease in income taxes payable
159
201
Investing activities:
Additions to property, plant and equipment
(79)
Proceeds from sale of equipment
11
(68)
Financing activities:
Retired bonds payable
(130)
Cash dividends
(24)
Net cash used in financing activities
(154)
Net decrease in cash
(21)
Beginning cash and cash equivalents
Ending cash and cash equivalents
(21)
Transcribed Image Text:Rowan Company Statement of Cash Flows For the Year Ended December 31 Operating activities: Net income $ 42 Adjustments to convert net income to cash basis: Beginning cash and cash equivalents 22 Depreciation 169 Gain on sale of equipment (4) Increase in inventory (40) Decrease in accounts receivable 36 Increase in accounts payable 25 (11) (38) Decrease in accrued liabilities Decrease in income taxes payable 159 201 Investing activities: Additions to property, plant and equipment (79) Proceeds from sale of equipment 11 (68) Financing activities: Retired bonds payable (130) Cash dividends (24) Net cash used in financing activities (154) Net decrease in cash (21) Beginning cash and cash equivalents Ending cash and cash equivalents (21)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,
Financial & Managerial Accounting
Financial & Managerial Accounting
Accounting
ISBN:
9781285866307
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage