The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $70,720 $47,940 Accounts receivable (net) 207,230 188,190 Inventories 298,520 289,850 Investments 102,000 Land 295,800 Equipment 438,600 358,020 Accumulated depreciation-equipment (99,110) (84,320) Total assets $1,211,760 $901,680 Liabilities and Stockholders' Equity Accounts payable $205,700 $194,140 Accrued expenses payable 30,600 26,860 Dividends payable 25,500 20,400 Common stock, $1 par 202,000 102,000 Excess of paid-in capital over par 354,000 204,000 Retained earnings 393,960 354,280 Total liabilities and stockholders' equity $1,211,760 $901,680 The income statement for the year ended December 31, 20Y9, is as follows: Sales $2,023,898 Cost of merchandise sold 1,245,476 Gross profit $778,422 Operating expenses: Depreciation expense $14,790 Other operating expenses 517,299 Total operating expenses 532,089 Operating income $246,333

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter15: Financial Statement Analysis
Section: Chapter Questions
Problem 6MCQ
icon
Related questions
Question

.

The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is as follows:
Dec. 31, 20Y9
Dec. 31, 20Y8
Assets
Cash
$70,720
$47,940
Accounts receivable (net)
207,230
188,190
Inventories
298,520
289,850
Investments
102,000
Land
295,800
Equipment
438,600
358,020
Accumulated depreciation-equipment
(99,110)
(84,320)
Total assets
$1,211,760
$901,680
Liabilities and Stockholders' Equity
Accounts payable
$205,700
$194,140
Accrued expenses payable
30,600
26,860
Dividends payable
25,500
20,400
Common stock, $1 par
202,000
102,000
Excess of paid-in capital over par
354,000
204,000
Retained earnings
393,960
354,280
Total liabilities and stockholders' equity
$1,211,760
$901,680
The income statement for the year ended December 31, 20Y9, is as follows:
Sales
$2,023,898
Cost of merchandise sold
1,245,476
Gross profit
$778,422
Operating expenses:
Depreciation expense
$14,790
Other operating expenses
517,299
Total operating expenses
532,089
Operating income
$246,333
Transcribed Image Text:The comparative balance sheet of Merrick Equipment Co. for Dec. 31, 20Y9 and 20Y8, is as follows: Dec. 31, 20Y9 Dec. 31, 20Y8 Assets Cash $70,720 $47,940 Accounts receivable (net) 207,230 188,190 Inventories 298,520 289,850 Investments 102,000 Land 295,800 Equipment 438,600 358,020 Accumulated depreciation-equipment (99,110) (84,320) Total assets $1,211,760 $901,680 Liabilities and Stockholders' Equity Accounts payable $205,700 $194,140 Accrued expenses payable 30,600 26,860 Dividends payable 25,500 20,400 Common stock, $1 par 202,000 102,000 Excess of paid-in capital over par 354,000 204,000 Retained earnings 393,960 354,280 Total liabilities and stockholders' equity $1,211,760 $901,680 The income statement for the year ended December 31, 20Y9, is as follows: Sales $2,023,898 Cost of merchandise sold 1,245,476 Gross profit $778,422 Operating expenses: Depreciation expense $14,790 Other operating expenses 517,299 Total operating expenses 532,089 Operating income $246,333
Operating income
$246,333
Other expenses:
Loss on sale of investments
(10,200)
Income before income tax
$236,133
Income tax expense
94,453
Net income
$141,680
Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows:
a. Equipment and land were acquired for cash.
b. There were no disposals of equipment during the year.
c. The investments were sold for $91,800 cash.
d. The common stock was issued for cash.
e. There was a $102,000 debit to Retained Earnings for cash dividends declared.
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Merrick Equipment Co.
Statement of Cash Flows
For the Year Ended December 31, 20Y9
Cash flows from (used for) operating activities:
Cash received from customers v
Cash paid for merchandise v
Cash paid for operating expenses v
Cash paid for income taxes v
Net cash flows from operating activities
Cash flows from (used for) investing activities:
Cash received from sale of investments v
Cash paid for purchase of land v
Cash paid for purchase of equipment v
Net cash flows used for investing activities
Cash flows from (used for) financing activities:
Cash received from issuing common stock v
Cash dividends v
Net cash flows from financing activities
Net increase in cash v
Cash balance, January 1, 20Y9
Cash balance, December 31, 20Y9
Transcribed Image Text:Operating income $246,333 Other expenses: Loss on sale of investments (10,200) Income before income tax $236,133 Income tax expense 94,453 Net income $141,680 Additional data obtained from an examination of the accounts in the ledger for 20Y9 are as follows: a. Equipment and land were acquired for cash. b. There were no disposals of equipment during the year. c. The investments were sold for $91,800 cash. d. The common stock was issued for cash. e. There was a $102,000 debit to Retained Earnings for cash dividends declared. Required: Prepare a statement of cash flows, using the direct method of presenting cash flows from (used for) operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments. Merrick Equipment Co. Statement of Cash Flows For the Year Ended December 31, 20Y9 Cash flows from (used for) operating activities: Cash received from customers v Cash paid for merchandise v Cash paid for operating expenses v Cash paid for income taxes v Net cash flows from operating activities Cash flows from (used for) investing activities: Cash received from sale of investments v Cash paid for purchase of land v Cash paid for purchase of equipment v Net cash flows used for investing activities Cash flows from (used for) financing activities: Cash received from issuing common stock v Cash dividends v Net cash flows from financing activities Net increase in cash v Cash balance, January 1, 20Y9 Cash balance, December 31, 20Y9
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Loanable Funds Theory
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Financial Accounting
Financial Accounting
Accounting
ISBN:
9781337272124
Author:
Carl Warren, James M. Reeve, Jonathan Duchac
Publisher:
Cengage Learning