A comparative balance sheet for Shabbona Corporation is presented below.

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter17: Financial Statement Analysis
Section17.4: Analyzing Financial Statements Using Financial Ratios
Problem 1WT
icon
Related questions
Question

please help me

A comparative balance sheet for Shabbona Corporation is presented below.
Assets
Cash
Accounts receivable
Inventory
Land
Equipment
Accumulated Depreciation-Equipment
Total
Liabilities and Stockholders' Equity
Accounts payable
Bonds payable
Common stock ($1 par)
Retained earnings:
Total
December 31
2014
$ 72,349
84,589
182,589
73,589
257,411
(71,589)
$598,938
$36,589
150,000
214,000
198,349
$598,938.
2013
$ 22,000
69,240
192,240
113,240
196,760
(45,240)
$548,240
$ 50,240
200,000
164,000
134,000
$548,240
Additional information:
1. Net income for 2014 was $130,178.
2. Cash dividends of $65,829 were declared and paid.
3. Bonds payable amounting to $50,000 were retired through issuance of common stock.
4. Scrapped fully depreciated equipment that originally cost $5,000 for $250 cash.
Required (use EXCEL for each step below):
1. Input the comparative balance sheet into an EXCEL spreadsheet.
2. Add a column that calculates the change in each account from 2013 to 2014.
3. Prepare a statement of cash flows using the indirect method. Show how you reconcile each change in
the balance sheet accounts to amounts appearing in the statement of cash flows.
Transcribed Image Text:A comparative balance sheet for Shabbona Corporation is presented below. Assets Cash Accounts receivable Inventory Land Equipment Accumulated Depreciation-Equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings: Total December 31 2014 $ 72,349 84,589 182,589 73,589 257,411 (71,589) $598,938 $36,589 150,000 214,000 198,349 $598,938. 2013 $ 22,000 69,240 192,240 113,240 196,760 (45,240) $548,240 $ 50,240 200,000 164,000 134,000 $548,240 Additional information: 1. Net income for 2014 was $130,178. 2. Cash dividends of $65,829 were declared and paid. 3. Bonds payable amounting to $50,000 were retired through issuance of common stock. 4. Scrapped fully depreciated equipment that originally cost $5,000 for $250 cash. Required (use EXCEL for each step below): 1. Input the comparative balance sheet into an EXCEL spreadsheet. 2. Add a column that calculates the change in each account from 2013 to 2014. 3. Prepare a statement of cash flows using the indirect method. Show how you reconcile each change in the balance sheet accounts to amounts appearing in the statement of cash flows.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Vertical statement analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning