ABC PLC produces and sells a branded product. The following productions and sales forecasts for the month of June, July, August and September 2020 were extracted from the records of the company: June July August September Purchases (in units) 8,000 12,000 15,000 13,000 Sales (in units) 9,000 10,000 14,000 13,000 The following additional information is also provided: Purchase price per unit is Rs.80. All the purchases are made on credit basis and payments will be made in the following month. 60% of the sales are on cash basis and balance will be collected in the following month. Selling price per unit is Rs.120. Total administration and distribution expenses for the month have been estimated to be Rs. 480,000 and it will be paid in the same month. The company intends to obtain a bank loan of Rs. 1,000,000 during the month of August 2020 to be settled in monthly installments of Rs. 60,000 each for a period of 2 years. First installment will be paid on 01st September 2020. Cash balance as at 30th June 2020 would be Rs. 125,000. Prepare the cash budget of ABC PLC for three months ending 30th September 2020 on monthly basis.
ABC PLC produces and sells a branded product. The following productions and sales forecasts for the month of June, July, August and September 2020 were extracted from the records of the company: June July August September Purchases (in units) 8,000 12,000 15,000 13,000 Sales (in units) 9,000 10,000 14,000 13,000 The following additional information is also provided: Purchase price per unit is Rs.80. All the purchases are made on credit basis and payments will be made in the following month. 60% of the sales are on cash basis and balance will be collected in the following month. Selling price per unit is Rs.120. Total administration and distribution expenses for the month have been estimated to be Rs. 480,000 and it will be paid in the same month. The company intends to obtain a bank loan of Rs. 1,000,000 during the month of August 2020 to be settled in monthly installments of Rs. 60,000 each for a period of 2 years. First installment will be paid on 01st September 2020. Cash balance as at 30th June 2020 would be Rs. 125,000. Prepare the cash budget of ABC PLC for three months ending 30th September 2020 on monthly basis.
Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter22: Master Budget (master)
Section: Chapter Questions
Problem 1R: Ranger Industries has provided the following information at June 30: Other information: Average...
Related questions
Question
100%
- ABC PLC produces and sells a branded product. The following productions and sales
forecasts for the month of June, July, August and September 2020 were extracted from the records of the company:
|
June |
July |
August |
September |
Purchases (in units) |
8,000 |
12,000 |
15,000 |
13,000 |
Sales (in units) |
9,000 |
10,000 |
14,000 |
13,000 |
The following additional information is also provided:
- Purchase price per unit is Rs.80. All the purchases are made on credit basis and payments will be made in the following month.
- 60% of the sales are on cash basis and balance will be collected in the following month. Selling price per unit is Rs.120.
- Total administration and distribution expenses for the month have been estimated to be Rs. 480,000 and it will be paid in the same month.
- The company intends to obtain a bank loan of Rs. 1,000,000 during the month of August 2020 to be settled in monthly installments of Rs. 60,000 each for a period of 2 years. First installment will be paid on 01st September 2020.
- Cash balance as at 30th June 2020 would be Rs. 125,000.
Prepare the
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College