Alpha Milk Corp is considering taking over their competitor, Dana Dairy Products, and asked your consultancy firm to perform financial statement analysis to assess feasibility of this strategic initiative. You are given the following key financial ratios, the firm’s income statement and the balance sheet. You can assume that there are 365 days in a year. a) Using the information provided for 31 Dec 2005, calculate the following: net working capital, current ratio, quick ratio

Entrepreneurial Finance
6th Edition
ISBN:9781337635653
Author:Leach
Publisher:Leach
Chapter2: Developing The Business Idea
Section: Chapter Questions
Problem 9SEP
icon
Related questions
Question

Alpha Milk Corp is considering taking over their competitor, Dana Dairy Products, and asked your consultancy firm to perform financial statement analysis to assess feasibility of this strategic initiative. You are given the following key financial ratios, the firm’s income statement and the balance sheet. You can assume that there are 365 days in a year.

a)  Using the information provided for 31 Dec 2005, calculate the following: net working capital, current ratio, quick ratio, inventory turnover, average collection period, total debt ratio, gross profit margin, net profit margin, return on total assets, return on equity.

b)  Evaluate the company’s performance against industry average ratios and compare with last year’s results.

To answer, please refer to pictures attached 

Question 3
Alpha Milk Corp is considering taking over their competitor, Dana Dairy
Products, and asked your consultancy firm to perform financial statement
analysis to assess feasibility of this strategic initiative. You are given the
following key financial ratios, the firm's income statement and the balance
sheet. You can assume that there are 365 days in a year.
Dana Dairy Products Key Ratios
Industry
Average
Current Ratio
Quick Ratio
Average collection Period
Inventory Turnover
Debt Ratio
Times Interest Earned
Gross Profit Margin
Net Profit Margin
Return on total assets
Return on Equity
1.3
0.8
23 days
21.7
64.7%
4.8
13.6%
1.0%
2.9%
8.2%
Sales Revenue
Less: Cost of Goods Sold
Actual
2004
1.0
0.75
30 days
19
50%
5.5
Gross Profits
Less: Operating Expenses
Operating Profits
Less: Interest Expense
Net Profits Before Taxes
Less: Taxes (40%)
Net Profits After Taxes
12.0%
0.5%
Income Statement
Dana Dairy Products
For the Year Ended December 31, 2005
2.0%
4.0%
Actual
2005
$100,000
87,000
$13,000
11,000
$2,000
500
$1,500
600
$900
See Next Page
Transcribed Image Text:Question 3 Alpha Milk Corp is considering taking over their competitor, Dana Dairy Products, and asked your consultancy firm to perform financial statement analysis to assess feasibility of this strategic initiative. You are given the following key financial ratios, the firm's income statement and the balance sheet. You can assume that there are 365 days in a year. Dana Dairy Products Key Ratios Industry Average Current Ratio Quick Ratio Average collection Period Inventory Turnover Debt Ratio Times Interest Earned Gross Profit Margin Net Profit Margin Return on total assets Return on Equity 1.3 0.8 23 days 21.7 64.7% 4.8 13.6% 1.0% 2.9% 8.2% Sales Revenue Less: Cost of Goods Sold Actual 2004 1.0 0.75 30 days 19 50% 5.5 Gross Profits Less: Operating Expenses Operating Profits Less: Interest Expense Net Profits Before Taxes Less: Taxes (40%) Net Profits After Taxes 12.0% 0.5% Income Statement Dana Dairy Products For the Year Ended December 31, 2005 2.0% 4.0% Actual 2005 $100,000 87,000 $13,000 11,000 $2,000 500 $1,500 600 $900 See Next Page
Cash
Accounts Receivable
Inventories
Total Current Assets
Gross Fixed Assets
Less: Accumulated Depreciation
Net Fixed Assets
Total Assets
Balance Sheet
Dana Dairy Products
December 31, 2005
Assets
Accounts Payable
Accruals
Total Current Liabilities
Long-term Debt
Total Liabilities
Liabilities & Stockholders' Equity
$35,000
13,250
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Stockholders Equity
$ 1,000
8,900
4,350
$14,250
21,750
$36,000
$ 9,000
6,675
$15,675
4,125
$19,800
1,000
15,200
$16,200
$36,000
Transcribed Image Text:Cash Accounts Receivable Inventories Total Current Assets Gross Fixed Assets Less: Accumulated Depreciation Net Fixed Assets Total Assets Balance Sheet Dana Dairy Products December 31, 2005 Assets Accounts Payable Accruals Total Current Liabilities Long-term Debt Total Liabilities Liabilities & Stockholders' Equity $35,000 13,250 Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders Equity $ 1,000 8,900 4,350 $14,250 21,750 $36,000 $ 9,000 6,675 $15,675 4,125 $19,800 1,000 15,200 $16,200 $36,000
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Entrepreneurial Finance
Entrepreneurial Finance
Finance
ISBN:
9781337635653
Author:
Leach
Publisher:
Cengage
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning