Atlantic Corporation is considering the purchase of the linerboard mill and corrugated box plants of Royal Paper for a total price of $260 million. The estimated incremental cash flows that would result if Atlantic acquired the facilities are presented below. Atlantic's marginal tax rate is 36% and their after-tax cost of capital is 13%. 1984 (in $ Millions) 1985 1986 1987 1988 1989 1990 1991 1992 1993 EBIAT 20.1 28.4 41.6 36.9 38.7 43.4 50.3 58.2 62.5 67.0 Depreciation Operating Cashflows 20.9 28.3 35 39.3 76.2 41.3 80.0 39.3 82.7 34.3 27.1 85.3 26.3 25.3 41.0 56.7 76.6 84.6 88.8 92.3 CAPEX (19.2) (30.5) (41.7) (10.2) (10.2) (8.2) (5.0) (6.2) (6.2) (5.0) (4.0) 00 (4.2) (6.0) (4.2) (5.0) NWC (9.0) (16.0) (10.0) (4.0) (5.0) Terminal Value 00 61.0 0.0 0.0 10.2 0.0 24.9 0.0 65.8 0.0 69.5 0.0 73.4 0.0 381.5 78.6 464.6 75.1 Free Cash Flows 12.8
Atlantic Corporation is considering the purchase of the linerboard mill and corrugated box plants of Royal Paper for a total price of $260 million. The estimated incremental cash flows that would result if Atlantic acquired the facilities are presented below. Atlantic's marginal tax rate is 36% and their after-tax cost of capital is 13%. 1984 (in $ Millions) 1985 1986 1987 1988 1989 1990 1991 1992 1993 EBIAT 20.1 28.4 41.6 36.9 38.7 43.4 50.3 58.2 62.5 67.0 Depreciation Operating Cashflows 20.9 28.3 35 39.3 76.2 41.3 80.0 39.3 82.7 34.3 27.1 85.3 26.3 25.3 41.0 56.7 76.6 84.6 88.8 92.3 CAPEX (19.2) (30.5) (41.7) (10.2) (10.2) (8.2) (5.0) (6.2) (6.2) (5.0) (4.0) 00 (4.2) (6.0) (4.2) (5.0) NWC (9.0) (16.0) (10.0) (4.0) (5.0) Terminal Value 00 61.0 0.0 0.0 10.2 0.0 24.9 0.0 65.8 0.0 69.5 0.0 73.4 0.0 381.5 78.6 464.6 75.1 Free Cash Flows 12.8
Cornerstones of Cost Management (Cornerstones Series)
4th Edition
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Don R. Hansen, Maryanne M. Mowen
Chapter19: Capital Investment
Section: Chapter Questions
Problem 9E: Each of the following scenarios is independent. All cash flows are after-tax cash flows. Required:...
Related questions
Question
- Calculate the NPV, IRR, and payback period for the acquisition and indicate what you think Atlantic should do.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 6 steps with 5 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning