Below shows the 2012 comparative balance sheet and 2012 income statement for Sammy’s Limited which was distributed to attendees during a board meeting. The attendees would like to know the reason or reasons why the cash balance is different from the net income. Sammy’s Limited uses the indirect method to prepare the statement of cash flows. Therefore, it is expected that this will provide the needed clarity required by the directors. Acquisition of plant asset during 2012      600,900 Sale proceed from sale of plant asset        356,000 Receipt for issuance of notes payable       384,900 Payment for note payable                         450,000 Dividend paid                                            148,500 Book value of equipment sold                   240,500 Questions Reconstruct the company’s comparative balance sheet for 2011/2012 and compute and show the missing figures to include the appropriate sign as a positive or negative figure. Determine which category of the statement of cash flow is most important? Why? Prepare a complete statement of cash flows for 2012 using the indirect method with the information provided.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Below shows the 2012 comparative balance sheet and 2012 income statement for Sammy’s Limited which was distributed to attendees during a board meeting. The attendees would like to know the reason or reasons why the cash balance is different from the net income. Sammy’s Limited uses the indirect method to prepare the statement of cash flows. Therefore, it is expected that this will provide the needed clarity required by the directors.

Acquisition of plant asset during 2012      600,900
Sale proceed from sale of plant asset        356,000
Receipt for issuance of notes payable       384,900
Payment for note payable                         450,000
Dividend paid                                            148,500
Book value of equipment sold                   240,500

Questions

  1. Reconstruct the company’s comparative balance sheet for 2011/2012 and compute and show the missing figures to include the appropriate sign as a positive or negative figure.
  2. Determine which category of the statement of cash flow is most important? Why?
  3. Prepare a complete statement of cash flows for 2012 using the indirect method with the information provided.

 

Sammy's Limited
Comparative Balance Sheet
December 31, 2012 and 2011
2012
2011 Increase/(Decrease)
Assets
Cash
238,000
303,200
358,300
35,350
205,000
1,105,000
2,244,850
215,200
259,300
348,200
43,100
205,000
910,000
1,980,800
?
Accounts Receivable
?
Inventories
?
Prepaid expenses
Intangible assets
Plant assets, net
?
?
?
Total Assets
Liabilities
Accounts payable
254,300
415,300
115,000
845,400
240,000
410,000
135,400
910,500
?
Accrued liabilities
?
Income tax payable
Long-term notes payable
Stockholders' Equity
?
?
Common Stock
295,500
345,600
275,300
295,400
?
Retained earnings
?
Treasury stock
Total liabilities and stockholders' equity
(26,250)
2,244,850
(285,800)
1,980,800
Transcribed Image Text:Sammy's Limited Comparative Balance Sheet December 31, 2012 and 2011 2012 2011 Increase/(Decrease) Assets Cash 238,000 303,200 358,300 35,350 205,000 1,105,000 2,244,850 215,200 259,300 348,200 43,100 205,000 910,000 1,980,800 ? Accounts Receivable ? Inventories ? Prepaid expenses Intangible assets Plant assets, net ? ? ? Total Assets Liabilities Accounts payable 254,300 415,300 115,000 845,400 240,000 410,000 135,400 910,500 ? Accrued liabilities ? Income tax payable Long-term notes payable Stockholders' Equity ? ? Common Stock 295,500 345,600 275,300 295,400 ? Retained earnings ? Treasury stock Total liabilities and stockholders' equity (26,250) 2,244,850 (285,800) 1,980,800
Sammy's Limited
Income Statement
Year Ended December 31,2012
Revenues and gains:
Sales revenue
2,224,000
115,500
Gain on sale of plant assets
Total revenues and gains
Expenses
Cost of goods sold
Depreciation expense
Other operating expense
Total expenses
2,339,500
1,305,000
165,400
405,400
1,875,800
463,700
265,000
198,700
Income before income taxes
Income tax expense
Net Income
Transcribed Image Text:Sammy's Limited Income Statement Year Ended December 31,2012 Revenues and gains: Sales revenue 2,224,000 115,500 Gain on sale of plant assets Total revenues and gains Expenses Cost of goods sold Depreciation expense Other operating expense Total expenses 2,339,500 1,305,000 165,400 405,400 1,875,800 463,700 265,000 198,700 Income before income taxes Income tax expense Net Income
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Presentation of Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education