Bramble Corporation is a small wholesaler of gourmet food products. Data regarding the store's operations follow: Sales are budgeted at $310,000 for November, $290,000 for December, and $280,000 for January. Collections are expected to be 60% in the month of sale and 40% in the month following the sale. The cost of goods sold is 65% of sales. The company would like maintain ending merchandise inventories equal to 55% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase. Other monthly expenses to be paid in cash are $23,700. Monthly depreciation is $14,700. Ignore taxes. Balance Sheet October 31 Assets 21,500 Cash 71,500 Accounts receivable 110.025 Merchandise inventory 1,095.500 Property, plant and equipment, net of s573,500 accumulated depreciation Total assets 2. 1.299 325 Liabilities and Stockholders' Equity 255.500 Accounts payable 821,500 Common stock 222,325 Retained earnings 1.299.325 Total liabilities and stockholders' equity December cash disbursements for merchandise purchases would be: Select one: O A. $100,100 O B. $194,350 O C. $184,925 O D. $188,500
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 1 images