Can someone set up an excel sheet using the following data and show me the formula side, so I know how to replicate this type of problem later on? I don't understand where we get the values from the solution excel sheet I attached in the images. Thanks in advance!
Can someone set up an excel sheet using the following data and show me the formula side, so I know how to replicate this type of problem later on? I don't understand where we get the values from the solution excel sheet I attached in the images. Thanks in advance!
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
100%
Can someone set up an excel sheet using the following data and show me the formula side, so I know how to replicate this type of problem later on? I don't understand where we get the values from the solution excel sheet I attached in the images. Thanks in advance!
Transcribed Image Text:38
39
Replacement Anaylsis
SOLUTION: REPLACE THE
40
Defender
O $ (10,000.00) $ (10,000.00)
41
Market Price
$
10,000.00
1 $
(8,000.00) $
(7,142.86)
DEFENDER
42
Remaining Useful Life
3 Years
2 $
(8,000.00) $
(6,377.55)
(3,914.79)
$ (27,435.20)
$ (11,422.62)
43
Salvage Value
$
2,500.00
3 $
(5,500.00) $
$5,500
44
O&M Costs
$
8,000.00 Annually
PV
Defender
Challenger
$2,500
45
AE
Years
Years
1
3
46
Challenger
47
Cost
$
15,000.00
48
Useful Life
3 Years
$6,000
$8,000
49
Salvage Value
$
5,500.00
$10,000
(a)
(Ь)
$
6,000.00 Annually
O $ (15,000.00) $ (15,000.00)
50
O&M Cost
51
1 $
(6,000.00) $
(5,357.14)
Proceeds from sale viewed as
$15,000
an opportunity cost of keeping
the asset
52
MARR
12%
2 $
(6,000.00) $
(4,783.16)
PW(12%)p = $10,000 + $8,000(P/A, 12%,3)
53
3 $
(500.00) $
(355.89)
- $2,500(P/F, 12%, 3)
PV $ (25,496.20)
$ (10,615.32)
54
= $27,435
AEC(12%)d = PW(12%)p(A/P, 12%, 3)
55
AE
= $11,423
56
PW(12%)c = $15,000 + $6,000(P/A, 12%,3) – $5,500(P/F, 12%, 3)
57
= $25,496
AEC(12%)c = PW(12%)c(A/P, 12%, 3)
58
= $10,615
59
Transcribed Image Text:Example 14.2: Opportunity Cost
Approach
O Given:
o Defender
Market price: $10,000
Remaining useful life: 3
years
Salvage value: $2,500
O&M cost: $8,000
$5,500
Defender
Challenger
$2,500
Years
Years
2
2
o Challenger
• Cost: $15,000
Useful life: 3 years
$6,000
S8,000
$10,000
(a)
Proceeds from sale viewed as
an opportunity cost of koeping
the asset
$15,000
Salvage value: $5,500
O&M cost: $6,000
O Find: Replace the
defender now?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 2 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education