Scenario: The comparative balance sheet and income statement of SAMS, have just been prepared and presented to the owners by the company's Accountant. The owners are concerned about the movement in the company's cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners. Assets Cash and cash equivalent Accounts Receivable Inventory Equipment, net Total Assets Liabilities Accounts payable Accrued liabilities Income tax payable Bond payable Stockholders' Equity: SAMS Co Ltd Comparative Balance Sheet December 31, 2020, and 2021 Common Stock Retained earnings Treasury stock Total liabilities and stockholders' equity Revenues and gains: Sales revenue Gain on sale of equipment Total revenues and gains Expenses Cost of goods sold Salary expense Depreciation expense Rent expense Total expenses Income before income taxes. Income tax expense Net Profit Notes Purchase of equipment Cash receipt from sale of equipment Issuance of bonds payable to borrow cash Cash receipt from issuance of common stock Dividend paid Book value of equipment sold Purchase of treasury stock 2021 188,000 230,000 350,000 350,000 1,118,000 SAMS Co Ltd Income Statement Year Ended December 31,2021 260,000 95,000 65,400 195,200 155,500 650,450 (303,550) 1,118,000 800,000 5,000 480,000 58,500 20,000 65,000 200,000 200,000 380,000 220,000 1,000,000 275,000 75,000 65,400 105,600 95,300 550,300 (166,600) 1,000,000 805,000 623,500 2020 181,500 18,000 163,500 215,000 70,000 89,600 60,200 63,350 65,000 136,950

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter11: The Statement Of Cash Flows
Section: Chapter Questions
Problem 26BE
icon
Related questions
icon
Concept explainers
Topic Video
Question

Using the attached image.

Prepare a complete statement of cash flows for December 2021 using the indirect method based on the information and guidance provided above.

 

Scenario:
The comparative balance sheet and income statement of SAMS, have just been
prepared and presented to the owners by the company's Accountant. The owners
are concerned about the movement in the company's cash and cash equivalent
given that the balance sheet does not show or explain the reason or reasons why
there was an increase or decrease in this area. The company uses the indirect
method to prepare the statement of cash flows and it is expected that this should be
able to provide the needed clarity required by the owners.
Assets
Cash and cash equivalent
Accounts Receivable
Inventory
Equipment, net
Total Assets
Liabilities
Accounts payable
Accrued liabilities
Income tax payable
Bond payable
Stockholders' Equity:
SAMS Co Ltd
Comparative Balance Sheet
December 31, 2020, and 2021
Common Stock
Retained earnings
Treasury stock
Total liabilities and stockholders' equity
Revenues and gains:
Sales revenue
Gain on sale of equipment
Total revenues and gains
Expenses
Cost of goods sold
Salary expense
Depreciation expense
Rent expense
Total expenses
Income before income taxes
Income tax expense
Net Profit
Notes
Purchase of equipment
Cash receipt from sale of equipment
Issuance of bonds payable to borrow cash
Cash receipt from issuance of common stock
Dividend paid
Book value of equipment sold
Purchase of treasury stock
2021
188,000
230,000
350,000
350,000
1,118,000
SAMS Co Ltd
Income Statement
Year Ended December 31,2021
260,000
95,000
65,400
195,200
155,500
650,450
(303,550)
1,118,000
800,000
5,000
480,000
58,500
20,000
65,000
200,000
200,000
380,000
220,000
1,000,000
275,000
75,000
65,400
105,600
95,300
550,300
(166,600)
1,000,000
805,000
2020
623,500
181,500
18,000
163,500
215,000
70,000
89,600
60,200
63,350
65,000
136,950
Transcribed Image Text:Scenario: The comparative balance sheet and income statement of SAMS, have just been prepared and presented to the owners by the company's Accountant. The owners are concerned about the movement in the company's cash and cash equivalent given that the balance sheet does not show or explain the reason or reasons why there was an increase or decrease in this area. The company uses the indirect method to prepare the statement of cash flows and it is expected that this should be able to provide the needed clarity required by the owners. Assets Cash and cash equivalent Accounts Receivable Inventory Equipment, net Total Assets Liabilities Accounts payable Accrued liabilities Income tax payable Bond payable Stockholders' Equity: SAMS Co Ltd Comparative Balance Sheet December 31, 2020, and 2021 Common Stock Retained earnings Treasury stock Total liabilities and stockholders' equity Revenues and gains: Sales revenue Gain on sale of equipment Total revenues and gains Expenses Cost of goods sold Salary expense Depreciation expense Rent expense Total expenses Income before income taxes Income tax expense Net Profit Notes Purchase of equipment Cash receipt from sale of equipment Issuance of bonds payable to borrow cash Cash receipt from issuance of common stock Dividend paid Book value of equipment sold Purchase of treasury stock 2021 188,000 230,000 350,000 350,000 1,118,000 SAMS Co Ltd Income Statement Year Ended December 31,2021 260,000 95,000 65,400 195,200 155,500 650,450 (303,550) 1,118,000 800,000 5,000 480,000 58,500 20,000 65,000 200,000 200,000 380,000 220,000 1,000,000 275,000 75,000 65,400 105,600 95,300 550,300 (166,600) 1,000,000 805,000 2020 623,500 181,500 18,000 163,500 215,000 70,000 89,600 60,200 63,350 65,000 136,950
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

Can you explain how you got the figure for purchase of equipment (215,000) and also please answer the below multiple choice:

 

  1. The term cash as used on the statement of cash flows includes all the following EXCEPT:
  2. A) cash due from customers within 30 days.
  3. B) cash on hand.
  4. C) cash equivalents.
  5. D) cash in bank

 

  1. Which of the following statements accurately describes the statement of cash flows?
  2. A) It shows the relative proportion of debt and assets.
  3. B) It shows the link between accrual-based income and the cash reported on the balance sheet.
  4. C) It indicates when long-term debt will mature.
  5. D) It shows the link between book income and earnings per share.

 

  1. Which of the following is NOT a true statement about the statement of cash flows?
  2. A) It shows where cash came from and how it was spent.
  3. B) It reports why cash increased or decreased.
  4. C) It covers a specific span of time the same as the income statement.
  5. D) It shows how the profits or losses of the company were generated.

 

  1. Which one of the following is a principal function of the statement of cash flows?
  2. A) To predict future net income
  3. B) To evaluate management decisions
  4. C) To evaluate the company's earnings per share
  5. D) To predict the growth of company assets

 

Solution
Bartleby Expert
SEE SOLUTION
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub