can you help fill out the income statement and statement of equity based on this chart

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
can you help fill out the income statement and statement of equity based on this chart
Do you intend to major in one of the College of Business and Economic's majors?
Yes
Assets
Liabilities
Shareholders' Equity
Diagnostic Check
Amount
Account
Amount
Account
Amount
Account
A LSE
87,466 Cash
5,750 Inventory
138,000 Equipment
(1,150) Accumulated Depreciation
34,500 Inventory
3,450 Prepaid Insurance
(3,450) Cash
$ 111,000 Notes Payable
555 Interest Payable
$ 116,000 Stock
2,511 Retained Earnings
Balance Sheet at April 30: $
Amounts in US $
During May, Its second month of business, Karry no Key, Inc.:
Per Unit
Total
Purchased 300 karaoke machines on account
Paid for six months ofinsurance in advance; coverage that begins May1
115.00 S
5/1
34,500
34,500 Accounts Payable
True
5/1
3,450
True
During
Sold 320 karaoke machines on account:
May
Record the sale
161.00
51,520 Sales Revenue
51,520 Accounts Receivable
(36,800) Inventory
46,368 Cash
(46,368) Accounts Receivable
(20,700) Cash
(1,130) Cash
(575) Prepaid Insurance
(1,150) Accumulated Depreciation
Record the cost of the sale
115.00
(36,800) Cost of Goods Sold
True
During
Collected cash from customers from sales made on account
46,368
May
True
5/31
Paid for inventory purchased on account
20,700
(20,700) Accounts Payable
True
5/31 Declared and paid cash dividend to its shareholders
19
20
(1,130) Dividends
(575) Insurance Expense
(1,150) Depreciation Expense
(1,554) Wages Expense
(555) Interest Expense
1,130
True
Adjusted for insurance used during the month
Adjusted for depreciation on equipment (hint: refer to P1 for estimated life of equipment)
Adjusted for wages owed that will be paid in the first week of June
Adjusted for interest owed on the 6%, 3-month bank loan; interest and principal due on June 30
A1
True
A2
True
21
A3
1,554 Wages Payable
555 Interest Payable
1,554
True
22
A4
555
True
23
Column Totals
255,731
127,464
128,267
True
24
25
Chart of Accounts:
26
Accounts Payable
27
Accounts Receivable
28
Accumulated Depreciation
29
Cash
30
Cost of Goods Sold
31
Depreciation Expense
32
Dividends
33
Equipment
34
Insurance Expense
Instructions
A Journal
A Statements
Ready
曲
四
100%
71
72
73 Drop Down List:
A Journal
A Statements
+
Ready
31
stv
MacBook Air
80
888
DII
esc
FI
F3
F4
F7
FB
F9
F10
F12
@
%23
$
&
2
3
4
6
7
8
9
delete
U
{
W
E
R
Y
P
%3D
G
H
K
Transcribed Image Text:Do you intend to major in one of the College of Business and Economic's majors? Yes Assets Liabilities Shareholders' Equity Diagnostic Check Amount Account Amount Account Amount Account A LSE 87,466 Cash 5,750 Inventory 138,000 Equipment (1,150) Accumulated Depreciation 34,500 Inventory 3,450 Prepaid Insurance (3,450) Cash $ 111,000 Notes Payable 555 Interest Payable $ 116,000 Stock 2,511 Retained Earnings Balance Sheet at April 30: $ Amounts in US $ During May, Its second month of business, Karry no Key, Inc.: Per Unit Total Purchased 300 karaoke machines on account Paid for six months ofinsurance in advance; coverage that begins May1 115.00 S 5/1 34,500 34,500 Accounts Payable True 5/1 3,450 True During Sold 320 karaoke machines on account: May Record the sale 161.00 51,520 Sales Revenue 51,520 Accounts Receivable (36,800) Inventory 46,368 Cash (46,368) Accounts Receivable (20,700) Cash (1,130) Cash (575) Prepaid Insurance (1,150) Accumulated Depreciation Record the cost of the sale 115.00 (36,800) Cost of Goods Sold True During Collected cash from customers from sales made on account 46,368 May True 5/31 Paid for inventory purchased on account 20,700 (20,700) Accounts Payable True 5/31 Declared and paid cash dividend to its shareholders 19 20 (1,130) Dividends (575) Insurance Expense (1,150) Depreciation Expense (1,554) Wages Expense (555) Interest Expense 1,130 True Adjusted for insurance used during the month Adjusted for depreciation on equipment (hint: refer to P1 for estimated life of equipment) Adjusted for wages owed that will be paid in the first week of June Adjusted for interest owed on the 6%, 3-month bank loan; interest and principal due on June 30 A1 True A2 True 21 A3 1,554 Wages Payable 555 Interest Payable 1,554 True 22 A4 555 True 23 Column Totals 255,731 127,464 128,267 True 24 25 Chart of Accounts: 26 Accounts Payable 27 Accounts Receivable 28 Accumulated Depreciation 29 Cash 30 Cost of Goods Sold 31 Depreciation Expense 32 Dividends 33 Equipment 34 Insurance Expense Instructions A Journal A Statements Ready 曲 四 100% 71 72 73 Drop Down List: A Journal A Statements + Ready 31 stv MacBook Air 80 888 DII esc FI F3 F4 F7 FB F9 F10 F12 @ %23 $ & 2 3 4 6 7 8 9 delete U { W E R Y P %3D G H K
Draw
Pagė Layout
Home
Insert
C48
く fe
C
A
1 M2 Project (continued)
2 DO NOT INSERT/DELETE ANY CELLS, ROWS OR COLUMNS IN THIS WORKBOOK; DOING SO WILL RESULTIN A SCORE OF 0.
3
Karry no Key, Inc.
4
Income Statement
For the Month Ended May 31
n/a
n/a
n/a
n/a
n/a
n/a
n/a
6 Sales Revenue
7
9 Wages Expense
10 Depreciation Expense
11 Insurance Expense
12
13 Interest Expense
n/a
14
n/a
15
16
17
Karry no Key, Inc.
Statement of Shareholders' Equity
18
19
For the Month Ended May 31
20 Beginning Stock
21 Stock Issued
22 Ending Stock
n/a
n/a
=SUM(B20:B21)
23
24 Beginning Retained Earnings
n/a
n/a
n/a
25
26 Dividends
27 Ending Retained Earnings
28
n/a
29 Total Shareholders' Equity
30
n/a
31
32
Karry no Key, Inc.
Statement of Cash Flows
33
34
For the Month Ended May 31
35 Cash from Operating Activities:
Instructions
A Journal
A Statements
Ready
71
72
73 Drop Down List:
Journal
Statements
Ready
JAN
31
Transcribed Image Text:Draw Pagė Layout Home Insert C48 く fe C A 1 M2 Project (continued) 2 DO NOT INSERT/DELETE ANY CELLS, ROWS OR COLUMNS IN THIS WORKBOOK; DOING SO WILL RESULTIN A SCORE OF 0. 3 Karry no Key, Inc. 4 Income Statement For the Month Ended May 31 n/a n/a n/a n/a n/a n/a n/a 6 Sales Revenue 7 9 Wages Expense 10 Depreciation Expense 11 Insurance Expense 12 13 Interest Expense n/a 14 n/a 15 16 17 Karry no Key, Inc. Statement of Shareholders' Equity 18 19 For the Month Ended May 31 20 Beginning Stock 21 Stock Issued 22 Ending Stock n/a n/a =SUM(B20:B21) 23 24 Beginning Retained Earnings n/a n/a n/a 25 26 Dividends 27 Ending Retained Earnings 28 n/a 29 Total Shareholders' Equity 30 n/a 31 32 Karry no Key, Inc. Statement of Cash Flows 33 34 For the Month Ended May 31 35 Cash from Operating Activities: Instructions A Journal A Statements Ready 71 72 73 Drop Down List: Journal Statements Ready JAN 31
Expert Solution
Step 1

Income statement is one of the financial statement which shows all incomes and all expenses and at the end it shows net income or loss for the period. Statement of equity shows changes in equity balance over the period of time.

trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education