CAPITAL BUDGETING WITH INCOME TAXES Montreal Paper Company must purchase a paper sorter to replace its existing one on January 1, 2022. This is an essential investment because manual sorting is too demanding and causes physical problems for employees. Two models that would adequately meet the company's needs are the Price and Allen models. Information related to each model includes: Cost of machines Working Capital needed Salvage value Life-years Annual savings of operating costs CCA Income Tax rate After-tax Cost of capital 30% 25% 12% $ $ $ $ Price 47,500 $ 20,000 $ $ 8 24,000 $ Allen 95,000 25,000 10,000 8 40,000 Required: A) Compute the after-tax net present value, internal rate of return, payback periods and profitability index for both models using the total-cost approach.

Fundamentals of Financial Management, Concise Edition (MindTap Course List)
9th Edition
ISBN:9781305635937
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Eugene F. Brigham, Joel F. Houston
Chapter12: Cash Flow Estimation And Risk Analysis
Section: Chapter Questions
Problem 18P: OPTIMAL CAPITAL BUDGET Hampton Manufacturing estimates that its WACC is 125%. The company is...
icon
Related questions
Question
answer in 30 mins.
A
1 CAPITAL BUDGETING WITH INCOME TAXES
2 Montreal Paper Company must purchase a paper sorter to replace its existing one on January 1, 2022.
3 This is an essential investment because manual sorting is too demanding and causes physical problems for employees.
B
D
E
G
H
K
N
P
4 Two models that would adequately meet the company's needs are the Price and Allen models.
5 Information related to each model includes:
7
Price
Allen
8
Cost of machines
$
47,500 $
95,000
Working Capital needed
Salvage value
Life - years
20,000 $
$
9
25,000
10
$
10,000
11
8
8.
12
Annual savings of operating costs
$
24,000 $
40,000
13
CA
30%
14
Income Tax rate
25%
After-tax Cost of capital
15
12%
16
17 Required:
18 A) Compute the after-tax net present value, internal rate of return, payback periods and profitability index for both models using the total-cost approach.
19
Price
Allen
20
21
YEAR
Annual Net Cash
YEAR
Annual Net
22
Flow
Cash Flow
23
1/1/22
1/1/22
24
12/31/22
12/31/22
12/31/23
12/31/24
12/31/25
12/31/26
25
12/31/23
26
12/31/24
27
12/31/25
28
12/31/26
29
12/31/27
12/31/27
30
12/31/28
12/31/28
31
12/31/29
12/31/29
32
12/31/29
12/31/29
33
Transcribed Image Text:A 1 CAPITAL BUDGETING WITH INCOME TAXES 2 Montreal Paper Company must purchase a paper sorter to replace its existing one on January 1, 2022. 3 This is an essential investment because manual sorting is too demanding and causes physical problems for employees. B D E G H K N P 4 Two models that would adequately meet the company's needs are the Price and Allen models. 5 Information related to each model includes: 7 Price Allen 8 Cost of machines $ 47,500 $ 95,000 Working Capital needed Salvage value Life - years 20,000 $ $ 9 25,000 10 $ 10,000 11 8 8. 12 Annual savings of operating costs $ 24,000 $ 40,000 13 CA 30% 14 Income Tax rate 25% After-tax Cost of capital 15 12% 16 17 Required: 18 A) Compute the after-tax net present value, internal rate of return, payback periods and profitability index for both models using the total-cost approach. 19 Price Allen 20 21 YEAR Annual Net Cash YEAR Annual Net 22 Flow Cash Flow 23 1/1/22 1/1/22 24 12/31/22 12/31/22 12/31/23 12/31/24 12/31/25 12/31/26 25 12/31/23 26 12/31/24 27 12/31/25 28 12/31/26 29 12/31/27 12/31/27 30 12/31/28 12/31/28 31 12/31/29 12/31/29 32 12/31/29 12/31/29 33
Expert Solution
steps

Step by step

Solved in 5 steps with 5 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Fundamentals of Financial Management, Concise Edi…
Fundamentals of Financial Management, Concise Edi…
Finance
ISBN:
9781305635937
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management, Concise Edi…
Fundamentals of Financial Management, Concise Edi…
Finance
ISBN:
9781285065137
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals Of Financial Management, Concise Edi…
Fundamentals Of Financial Management, Concise Edi…
Finance
ISBN:
9781337902571
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning