Caribbean Kayaks (CK) Maritza (which means "star of the sea") Joseph is preparing the 2022 budget for one of CK's kayaks. Extensive meetings with members of the sales department and executive management team have resulted in the following unit sales projections for 2022. Quarter 1,350 kayaks 1 Quarter 1,300 kayaks 1,100 kayaks 950 kayaks 2 Quarter 3 Quarter 4 CK's policy is to have finished goods ending inventory in a quarter equal to 15% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,250 units for the first quarter and 1,550 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 250 kayaks. Production of each kayak requires 65 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 17,600 pounds. The finishing kits are outsourced and can be purchased as they are needed. As a result, CK does not maintain a material amount of finishing kit inventory. The polyethylene powder used in these kayaks' costs $1.85 per pound, and the finishing kits cost $160 each. Production of a single kayak requires 2.5 hours of time by more experienced, type A employees and 4.2 hours of less-experienced type B employees. The type A employees are paid $30 per hour, and the type B employees are paid $15 per hour. Selling and administrative expenses for this line are expected to be $85 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 130% of labor costs.

Managerial Accounting: The Cornerstone of Business Decision-Making
7th Edition
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Chapter1: Introduction To Managerial Accounting
Section: Chapter Questions
Problem 15E: Ethical Behavior Consider the following scenario between Dave, a printer, and Steve, an assistant in...
icon
Related questions
icon
Concept explainers
Question

Solve

d. Manufacturing overhead budget

e. Selling and administrative budget

 

3. Using the format demonstrated in your textbook - Prepare the
following budgets (be sure to show/demonstrate ALL calculations
- include quarterly AND yearly totals) in excel or google drive:
a. production budget
b. direct materials budget
c. direct labor budget
d. manufacturing overhead budget
e. selling and administrative budget
Transcribed Image Text:3. Using the format demonstrated in your textbook - Prepare the following budgets (be sure to show/demonstrate ALL calculations - include quarterly AND yearly totals) in excel or google drive: a. production budget b. direct materials budget c. direct labor budget d. manufacturing overhead budget e. selling and administrative budget
Caribbean Kayaks (CK)
Maritza (which means "star of the sea") Joseph is preparing the 2022
budget for one of CK's kayaks. Extensive meetings with members of the
sales department and executive management team have resulted in the
following unit sales projections for 2022.
Quarter
1,350
kayaks
1,300
kayaks
1
Quarter
2
Quarter
1,100
kayaks
950 kayaks
3
Quarter
4
CK's policy is to have finished goods ending inventory in a quarter equal
to 15% of the next quarter's anticipated sales. Preliminary sales projections
for 2023 are 1,250 units for the first quarter and 1,550 units for the second
quarter. Ending inventory of finished goods at December 31, 2021, will be
250 kayaks.
Production of each kayak requires 65 pounds of polyethylene powder and
a finishing kit (rope, seat, hardware, etc.). Company policy is that the
ending inventory of polyethylene powder should be 20% of the amount
needed for production in the next quarter. Assume that the ending
inventory of polyethylene powder on December 31, 2021, is 17,600
pounds. The finishing kits are outsourced and can be purchased as they are
needed. As a result, CK does not maintain a material amount of finishing
kit inventory.
The polyethylene powder used in these kayaks' costs $1.85 per pound, and
the finishing kits cost $160 each. Production of a single kayak requires 2.5
hours of time by more experienced, type A employees and 4.2 hours of
less-experienced type B employees. The type A employees are paid $30
per hour, and the type B employees are paid $15 per hour.
Selling and administrative expenses for this line are expected to be $85 per
unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at
130% of labor costs.
Transcribed Image Text:Caribbean Kayaks (CK) Maritza (which means "star of the sea") Joseph is preparing the 2022 budget for one of CK's kayaks. Extensive meetings with members of the sales department and executive management team have resulted in the following unit sales projections for 2022. Quarter 1,350 kayaks 1,300 kayaks 1 Quarter 2 Quarter 1,100 kayaks 950 kayaks 3 Quarter 4 CK's policy is to have finished goods ending inventory in a quarter equal to 15% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,250 units for the first quarter and 1,550 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 250 kayaks. Production of each kayak requires 65 pounds of polyethylene powder and a finishing kit (rope, seat, hardware, etc.). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 17,600 pounds. The finishing kits are outsourced and can be purchased as they are needed. As a result, CK does not maintain a material amount of finishing kit inventory. The polyethylene powder used in these kayaks' costs $1.85 per pound, and the finishing kits cost $160 each. Production of a single kayak requires 2.5 hours of time by more experienced, type A employees and 4.2 hours of less-experienced type B employees. The type A employees are paid $30 per hour, and the type B employees are paid $15 per hour. Selling and administrative expenses for this line are expected to be $85 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 130% of labor costs.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Cornerstones of Cost Management (Cornerstones Ser…
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub