You have recently been employed as a young Finance Director of Cloud 9 Ltd which is in the production farm equipment and as part of the company's annual exercise to review the growth of the company, you ar expected to write a recommendation letter to advise Managing Director and entire management on the futur of the business operations. The financials below are to assist you in the best possible way with critical analytica tools to make an informed suggestion to the team. CLOUD 9 LTD STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31 2020 2019 2018 Turnover 373,578 424,486 456,300 Cost of sales (253,604) (254,210) (198,900) Gross profit 119,974 170,276 257,400 Impairment of financial assets (2,477) (1,800) (5,400) Distribution costs (87,036) (91,309) (96,100) Administrative expenses (32,556) (50,656) (67,200) Other operating income 2.369 10,039 3.500 Operating profit 274 36,550 92,200 Finance income 2,594 4,949 7,200 Finance costs (2,069) (2.765) (3,400) Profit before income tax 799 38,734 96,000 Income tax expense (285) (13,718) (15,450) Profit for the year 514 25,016 80,550 Other comprehensive income Total comprehensive income 514 25,016 80,550 Table 1 Source (Author, 2022)

Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter1: Introduction To Managerial Accounting
Section: Chapter Questions
Problem 3TIF: Communication Todd Johnson is the Vice President of Finance for Boz Zeppelin Industries Inc. At a...
icon
Related questions
Question
100%
You have recently been employed as a young Finance Director of Cloud 9 Ltd which is in the production of
farm equipment and as part of the company's annual exercise to review the growth of the company, you are
expected to write a recommendation letter to advise Managing Director and entire management on the future
of the business operations. The financials below are to assist you in the best possible way with critical analytical
tools to make an informed suggestion to the team.
CLOUD 9 LTD
STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31
2020
2019
2018
Turnover
373,578
424,486
456,300
Cost of sales
(253,604)
(254,210)
(198,900)
Gross profit
119,974
170,276
257,400
Impairment of financial assets
(2,477)
(1,800)
Distribution costs
(87,036)
(91,309)
Administrative expenses
(32,556)
(50,656)
Other operating income
2,369
10,039
Operating profit
274
36,550
Finance income
2,594
4,949
Finance costs
(2,069)
(2,765)
Profit before income tax
799
38,734
Income tax expense
(285)
(13,718)
Profit for the year
514
25,016
Other comprehensive income
Total comprehensive income
514
25,016
Table 1 Source (Author, 2022)
CLOUD 9 LTD
STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31
2020
2019
Non-current assets
Property, plant and equipment
178,315
187,380
Right-of-use assets
2,793
3,726
Intangible assets
1,426
867
182,534
191,973
(5,400)
(96,100)
(67,200)
3,500
92,200
7,200
(3,400)
96,000
(15,450)
80,550
80,550
2018
197,000
4,500
1,200
202,700
Transcribed Image Text:You have recently been employed as a young Finance Director of Cloud 9 Ltd which is in the production of farm equipment and as part of the company's annual exercise to review the growth of the company, you are expected to write a recommendation letter to advise Managing Director and entire management on the future of the business operations. The financials below are to assist you in the best possible way with critical analytical tools to make an informed suggestion to the team. CLOUD 9 LTD STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31 2020 2019 2018 Turnover 373,578 424,486 456,300 Cost of sales (253,604) (254,210) (198,900) Gross profit 119,974 170,276 257,400 Impairment of financial assets (2,477) (1,800) Distribution costs (87,036) (91,309) Administrative expenses (32,556) (50,656) Other operating income 2,369 10,039 Operating profit 274 36,550 Finance income 2,594 4,949 Finance costs (2,069) (2,765) Profit before income tax 799 38,734 Income tax expense (285) (13,718) Profit for the year 514 25,016 Other comprehensive income Total comprehensive income 514 25,016 Table 1 Source (Author, 2022) CLOUD 9 LTD STATEMENT OF FINANCIAL POSITION AS AT DECEMBER 31 2020 2019 Non-current assets Property, plant and equipment 178,315 187,380 Right-of-use assets 2,793 3,726 Intangible assets 1,426 867 182,534 191,973 (5,400) (96,100) (67,200) 3,500 92,200 7,200 (3,400) 96,000 (15,450) 80,550 80,550 2018 197,000 4,500 1,200 202,700
Current assets
Inventories
94,372
96,606
99,500
100,612
47,024
75,000
Trade and other receivables
Current income tax assets
4,713
1,184
3,200
Cash and cash equivalents
54,021
39,032
46,950
253,718
183,846
224,650
TOTAL ASSETS
436,252
375,819
427,350
EQUITY AND LIABILITY
Stated capital
10,000
10,000
10,000
Retained earnings
250,105
249,591
270,200
260,105
259,591
280,200
Liabilities
Non-current liabilities:
Deferred tax liabilities
9,349
11,295
10,050
284
1,222
3,400
Employee benefit obligations
Lease liabilities
1,833
3,717
5,000
11,466
16,234
18,450
Current liabilities:
Lease liabilities
713
425
1,050
39
168
500
Employee benefit obligations
Trade and other payables
Dividend payable
160,923
96,363
105,000
3,006
3,038
3.700
164,681
99,994
110,250
Total liabilities
176,147
116,228
128,700
TOTAL EQUITY AND LIABILITIES
436,252
375,819
427,350
Table 2 Source (Author, 2022)
Required:
a) Highlight and analyze the statement of comprehensive income of Cloud 9 Ltd using the horizontal
technique to advise management on their new future business operation.
DC: ACD01-F004
Transcribed Image Text:Current assets Inventories 94,372 96,606 99,500 100,612 47,024 75,000 Trade and other receivables Current income tax assets 4,713 1,184 3,200 Cash and cash equivalents 54,021 39,032 46,950 253,718 183,846 224,650 TOTAL ASSETS 436,252 375,819 427,350 EQUITY AND LIABILITY Stated capital 10,000 10,000 10,000 Retained earnings 250,105 249,591 270,200 260,105 259,591 280,200 Liabilities Non-current liabilities: Deferred tax liabilities 9,349 11,295 10,050 284 1,222 3,400 Employee benefit obligations Lease liabilities 1,833 3,717 5,000 11,466 16,234 18,450 Current liabilities: Lease liabilities 713 425 1,050 39 168 500 Employee benefit obligations Trade and other payables Dividend payable 160,923 96,363 105,000 3,006 3,038 3.700 164,681 99,994 110,250 Total liabilities 176,147 116,228 128,700 TOTAL EQUITY AND LIABILITIES 436,252 375,819 427,350 Table 2 Source (Author, 2022) Required: a) Highlight and analyze the statement of comprehensive income of Cloud 9 Ltd using the horizontal technique to advise management on their new future business operation. DC: ACD01-F004
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub