Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.   METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)     2021   2020 Assets                 Cash $ 390     $ 170     Accounts receivable   370       200     Inventory   520       355     Land   525       500     Building   900       900     Less: Accumulated depreciation   (250 )     (225)     Equipment   2,550       2,210     Less: Accumulated depreciation   (346 )     (320 )   Patent   1,100       1,300       $ 5,759     $ 5,090     Liabilities                 Accounts payable $ 620     $ 470     Accrued liabilities   160       130     Lease liability—land   130       0     Shareholders' Equity                 Common stock   3,120       3,000     Paid-in capital—excess of par   750       715     Retained earnings   979       775       $ 5,759     $ 5,090         METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues             Sales revenue $ 2,512         Gain on sale of land   35   $ 2,547   Expenses             Cost of goods sold $ 820         Depreciation expense—building   25         Depreciation expense—equipment   188         Loss on sale of equipment   15         Amortization of patent   200         Operating expenses   500     1,748   Net income       $ 799     Additional information from the accounting records: Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter3: The Basics Of Record Keeping And Financial Statement Preparation: Income Statement
Section: Chapter Questions
Problem 20P
icon
Related questions
Question

Day 7 (7)

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
 

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)
    2021   2020
Assets                
Cash $ 390     $ 170    
Accounts receivable   370       200    
Inventory   520       355    
Land   525       500    
Building   900       900    
Less: Accumulated depreciation   (250 )     (225)    
Equipment   2,550       2,210    
Less: Accumulated depreciation   (346 )     (320 )  
Patent   1,100       1,300    
  $ 5,759     $ 5,090    
Liabilities                
Accounts payable $ 620     $ 470    
Accrued liabilities   160       130    
Lease liability—land   130       0    
Shareholders' Equity                
Common stock   3,120       3,000    
Paid-in capital—excess of par   750       715    
Retained earnings   979       775    
  $ 5,759     $ 5,090    
 

 

METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues            
Sales revenue $ 2,512        
Gain on sale of land   35   $ 2,547  
Expenses            
Cost of goods sold $ 820        
Depreciation expense—building   25        
Depreciation expense—equipment   188        
Loss on sale of equipment   15        
Amortization of patent   200        
Operating expenses   500     1,748  
Net income       $ 799  
 


Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Extractive Activities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning