Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 390 $ 170 Accounts receivable 370 200 Inventory 520 355 Land 525 500 Building 900 900 Less: Accumulated depreciation (250 ) (225) Equipment 2,550 2,210 Less: Accumulated depreciation (346 ) (320 ) Patent 1,100 1,300 $ 5,759 $ 5,090 Liabilities Accounts payable $ 620 $ 470 Accrued liabilities 160 130 Lease liability—land 130 0 Shareholders' Equity Common stock 3,120 3,000 Paid-in capital—excess of par 750 715 Retained earnings 979 775 $ 5,759 $ 5,090 METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 2,512 Gain on sale of land 35 $ 2,547 Expenses Cost of goods sold $ 820 Depreciation expense—building 25 Depreciation expense—equipment 188 Loss on sale of equipment 15 Amortization of patent 200 Operating expenses 500 1,748 Net income $ 799 Additional information from the accounting records: Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided. METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 390 $ 170 Accounts receivable 370 200 Inventory 520 355 Land 525 500 Building 900 900 Less: Accumulated depreciation (250 ) (225) Equipment 2,550 2,210 Less: Accumulated depreciation (346 ) (320 ) Patent 1,100 1,300 $ 5,759 $ 5,090 Liabilities Accounts payable $ 620 $ 470 Accrued liabilities 160 130 Lease liability—land 130 0 Shareholders' Equity Common stock 3,120 3,000 Paid-in capital—excess of par 750 715 Retained earnings 979 775 $ 5,759 $ 5,090 METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues Sales revenue $ 2,512 Gain on sale of land 35 $ 2,547 Expenses Cost of goods sold $ 820 Depreciation expense—building 25 Depreciation expense—equipment 188 Loss on sale of equipment 15 Amortization of patent 200 Operating expenses 500 1,748 Net income $ 799 Additional information from the accounting records: Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)
Financial Accounting Intro Concepts Meth/Uses
14th Edition
ISBN:9781285595047
Author:Weil
Publisher:Weil
Chapter3: The Basics Of Record Keeping And Financial Statement Preparation: Income Statement
Section: Chapter Questions
Problem 20P
Related questions
Question
Day 7 (7)
Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) |
||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Cash | $ | 390 | $ | 170 | ||||
Accounts receivable | 370 | 200 | ||||||
Inventory | 520 | 355 | ||||||
Land | 525 | 500 | ||||||
Building | 900 | 900 | ||||||
Less: |
(250 | ) | (225) | |||||
Equipment | 2,550 | 2,210 | ||||||
Less: Accumulated depreciation | (346 | ) | (320 | ) | ||||
Patent | 1,100 | 1,300 | ||||||
$ | 5,759 | $ | 5,090 | |||||
Liabilities | ||||||||
Accounts payable | $ | 620 | $ | 470 | ||||
Accrued liabilities | 160 | 130 | ||||||
Lease liability—land | 130 | 0 | ||||||
Shareholders' Equity | ||||||||
Common stock | 3,120 | 3,000 | ||||||
Paid-in capital—excess of par | 750 | 715 | ||||||
979 | 775 | |||||||
$ | 5,759 | $ | 5,090 | |||||
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) |
||||||
Revenues | ||||||
Sales revenue | $ | 2,512 | ||||
Gain on sale of land | 35 | $ | 2,547 | |||
Expenses | ||||||
Cost of goods sold | $ | 820 | ||||
Depreciation expense—building | 25 | |||||
Depreciation expense—equipment | 188 | |||||
Loss on sale of equipment | 15 | |||||
Amortization of patent | 200 | |||||
Operating expenses | 500 | 1,748 | ||||
Net income | $ | 799 | ||||
Additional information from the accounting records:
- Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
- During 2021, equipment with a cost of $180,000 (90%
depreciated ) was sold. - The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively.
Required:
Prepare the statement of
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning