cost of debt 8% unlevered cost of capital 10% systematic risk of asset 1.5 1) Unlevered Firm Levered Firm EBIT 10000 10000 Interest 0 3200 Taxable Income 10000 6800 34% Tax 3400 2312 Net Income 6600 4488 CFFA 0 -3200 2) PV of the tax shield? Value of levered firm 3200 tax rate 34% (value of levered firm*tax rate)/(1+cost of debt) PV of tax shield 1007.41 value of levered firm/cost of debt 3) Size of debt 40000 4) a) EBIT(1-T)/cost of capital Value of unlevered firm 66000 b) value of unlevered firm+Tax*size of debt Value of levered firm 79600 c) total value of unlevered firm-debt Equity value 39600 d) cost of equity cost of capital+(debt/equity)(cost of capital-cost of debt) cost of equity 12.02% e) wacc formula equity/value of levered firm*cost of equity+debt/value of levereed firm*cost of debt*(1-T) cost of capital (levered) 8.63% f) systematic risk of asset*(1+((1-T)*(debt/equity))) systematic risk of equity 2.5 Hi I really need help with question 5! Thank you so much! 5. Suppose that the firm changes its capital structure so that the debt-to-equity ratio is 1.0, then recalculate the systematic risk of the equity
cost of debt 8% unlevered cost of capital 10% systematic risk of asset 1.5 1) Unlevered Firm Levered Firm EBIT 10000 10000 Interest 0 3200 Taxable Income 10000 6800 34% Tax 3400 2312 Net Income 6600 4488 CFFA 0 -3200 2) PV of the tax shield? Value of levered firm 3200 tax rate 34% (value of levered firm*tax rate)/(1+cost of debt) PV of tax shield 1007.41 value of levered firm/cost of debt 3) Size of debt 40000 4) a) EBIT(1-T)/cost of capital Value of unlevered firm 66000 b) value of unlevered firm+Tax*size of debt Value of levered firm 79600 c) total value of unlevered firm-debt Equity value 39600 d) cost of equity cost of capital+(debt/equity)(cost of capital-cost of debt) cost of equity 12.02% e) wacc formula equity/value of levered firm*cost of equity+debt/value of levereed firm*cost of debt*(1-T) cost of capital (levered) 8.63% f) systematic risk of asset*(1+((1-T)*(debt/equity))) systematic risk of equity 2.5 Hi I really need help with question 5! Thank you so much! 5. Suppose that the firm changes its capital structure so that the debt-to-equity ratio is 1.0, then recalculate the systematic risk of the equity
Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter17: Dynamic Capital Structures And Corporate Valuation
Section: Chapter Questions
Problem 7P
Related questions
Question
cost of debt | 8% | ||
unlevered cost of capital | 10% | ||
systematic risk of asset | 1.5 | ||
1) | |||
Unlevered Firm | Levered Firm | ||
EBIT | 10000 | 10000 | |
Interest | 0 | 3200 | |
Taxable Income | 10000 | 6800 | |
34% | Tax | 3400 | 2312 |
Net Income | 6600 | 4488 | |
CFFA | 0 | -3200 | |
2) | PV of the tax shield? | ||
Value of levered firm | 3200 | ||
tax rate | 34% | ||
(value of levered firm*tax rate)/(1+cost of debt) | |||
PV of tax shield | 1007.41 | ||
value of levered firm/cost of debt | |||
3) | Size of debt | 40000 | |
4) | |||
a) | EBIT(1-T)/cost of capital | ||
Value of unlevered firm | 66000 | ||
b) | value of unlevered firm+Tax*size of debt | ||
Value of levered firm | 79600 | ||
c) | total value of unlevered firm-debt | ||
Equity value | 39600 | ||
d) | cost of capital+(debt/equity)(cost of capital-cost of debt) | ||
cost of equity | 12.02% | ||
e) | wacc formula | ||
equity/value of levered firm*cost of equity+debt/value of levereed firm*cost of debt*(1-T) | |||
cost of capital (levered) | 8.63% | ||
f) | systematic risk of asset*(1+((1-T)*(debt/equity))) | ||
systematic risk of equity | 2.5 |
Hi I really need help with question 5! Thank you so much!
5. Suppose that the firm changes its capital structure so that the debt-to-equity ratio is 1.0, then recalculate the systematic risk of the equity
check_circle
Expert Answer
Step 1
Systematic risk of the equity is calculated using the unlevered systematic risk and debt equity ratio of 1 as below.
help_outlinefullscreen
Step 2
Answer: levered beta or systematic risk of the equity when debt to equity ratio is 1 would be 2.49.
6) Based on the results of question (4) if there are the following two mutually exclusive projects. What is the crossover required rate of return for the two projects.
Year Proj A Cash Flow Proj B CashFlow
0 - 75,000 -75,000
1 26,300 24,000
2 29,500 26,900
3 45,300 51,300
7) Based on the previous discussion, are you going to accept project A or B? Why?
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 4 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning