d. Complete the following statement of cash flows assuming long-term debt is used to adjust the forecasted cash balance. Statement of Cash Flows Cash generated by operations $ Cash used for investing Cash used for financing Total change in cash Cash at beginning of period Cash at end of period $ Total change in cash Cash at beginning of period Cash at end of period 57696 -14908 0x 0 x 51141 0x e. Complete the following statement of cash flows assuming marketable securities are used to adjust the forecasted cash balance. Statement of Cash Flows Cash generated by operations $ Cash used for investing Cash used for financing 57696 -54660 0 x 51141✓ 0 x

Financial Management: Theory & Practice
16th Edition
ISBN:9781337909730
Author:Brigham
Publisher:Brigham
Chapter3: Analysis Of Financial Statements
Section: Chapter Questions
Problem 14P: The Jimenez Corporation’s forecasted 2020 financial statements follow, along with some industry...
icon
Related questions
icon
Concept explainers
Topic Video
Question

I need a lot of help with the last two tables, just the ones that are marked incorrect.

We obtain the following 2020 forecasts of selected financial statement line items for Journey Company.
2019
Actual 2020 Est.
$708,554 $740,439
67,096 62,096
346,558 308,437
51,174
51,174
57,696
(14,908)
(54,660)
(11,872)
51,141
$39,269
$ millions
Net Sales
Marketable securities
Long-term debt
Treasury stock (deducted from equity)
Cash generated by operations
Cash used for investing
Cash used for financing
Total net change in cash
Cash at beginning of period
Cash at end of period
Note: Complete the entire question in Excel using the following template: Excel Template. Format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places.
a. Does forecasted cash deviate from the normal level for this company?
Calculate the company's normal cash level as a percentage of sales.
Normal cash as a % of sales
7.22 %
Using the answer above, compute what should be the normal cash balance for FY2020.
Normal cash balance for FY2020
$
53457.73
Transcribed Image Text:We obtain the following 2020 forecasts of selected financial statement line items for Journey Company. 2019 Actual 2020 Est. $708,554 $740,439 67,096 62,096 346,558 308,437 51,174 51,174 57,696 (14,908) (54,660) (11,872) 51,141 $39,269 $ millions Net Sales Marketable securities Long-term debt Treasury stock (deducted from equity) Cash generated by operations Cash used for investing Cash used for financing Total net change in cash Cash at beginning of period Cash at end of period Note: Complete the entire question in Excel using the following template: Excel Template. Format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places. a. Does forecasted cash deviate from the normal level for this company? Calculate the company's normal cash level as a percentage of sales. Normal cash as a % of sales 7.22 % Using the answer above, compute what should be the normal cash balance for FY2020. Normal cash balance for FY2020 $ 53457.73
d. Complete the following statement of cash flows assuming long-term debt is used to adjust the forecasted cash balance.
Statement of Cash Flows
Cash generated by operations $
Cash used for investing
Cash used for financing
Total change in cash
Cash at beginning of period
Cash at end of period
$
57696
-14908
$
0 x
0 x
51141
0 x
e. Complete the following statement of cash flows assuming marketable securities are used to adjust the forecasted cash balance.
Statement of Cash Flows
Cash generated by operations $
Cash used for investing
Cash used for financing
Total change in cash
Cash at beginning of period
Cash at end of period
57696
-54660
0 x
51141
0 x
Transcribed Image Text:d. Complete the following statement of cash flows assuming long-term debt is used to adjust the forecasted cash balance. Statement of Cash Flows Cash generated by operations $ Cash used for investing Cash used for financing Total change in cash Cash at beginning of period Cash at end of period $ 57696 -14908 $ 0 x 0 x 51141 0 x e. Complete the following statement of cash flows assuming marketable securities are used to adjust the forecasted cash balance. Statement of Cash Flows Cash generated by operations $ Cash used for investing Cash used for financing Total change in cash Cash at beginning of period Cash at end of period 57696 -54660 0 x 51141 0 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning