Directions:  Create a % Change and Yr. 2 Common Size Income Statement for Dana Point.  Use excel to do the calculations for you and don't round your answers.                   Dana Point Company Income Statement       % Change  Yr 2 Income Statement Common Size Yr 2 Yr 1 Income Statement     Revenues    $        480,000    $    430,000     Cost of Goods Sold    $        250,000    $    240,000     Gross Profit    $        230,000    $    190,000     Derpeciation Expense    $           22,000    $       22,000     Wage expense    $           90,000    $       86,000     Insurance Expense    $           16,000    $       16,000     Operating profit    $        102,000    $       66,000     Interest Expense    $              6,600    $          6,800     Net income Before Tax    $           95,400    $       59,200     Tax expense    $           28,600    $       17,800     Net income      $           66,800

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
Chapter12: Fainancial Statement Analysis
Section: Chapter Questions
Problem 87PSB
icon
Related questions
icon
Concept explainers
Topic Video
Question
Directions:  Create a % Change and Yr. 2 Common Size Income Statement for Dana Point.  Use excel to do the calculations for you and don't round your answers.    
             
Dana Point Company Income Statement    
  % Change  Yr 2 Income Statement Common Size Yr 2 Yr 1 Income Statement    
Revenues    $        480,000    $    430,000    
Cost of Goods Sold    $        250,000    $    240,000    
Gross Profit    $        230,000    $    190,000    
Derpeciation Expense    $           22,000    $       22,000    
Wage expense    $           90,000    $       86,000    
Insurance Expense    $           16,000    $       16,000    
Operating profit    $        102,000    $       66,000    
Interest Expense    $              6,600    $          6,800    
Net income Before Tax    $           95,400    $       59,200    
Tax expense    $           28,600    $       17,800    
Net income      $           66,800    $       41,400    
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage