Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.28 million. The fixed asset falls into the 3-year MACRS class (MACRS schedule). The project is estimated to generate $1,750,000 in annual sales, with costs of $652,000. The project requires an initial investment in net working capital of $330,000, and the fixed asset will have a market value of $300,000 at the end of the project.  a.If the tax rate is 23 percent, what is the project’s Year 0 net cash flow? Year 1? Year 2? Year 3?b.If the required return is 12 percent, what is the project's NPV?

Question
Asked Nov 11, 2019
8 views

Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.28 million. The fixed asset falls into the 3-year MACRS class (MACRS schedule). The project is estimated to generate $1,750,000 in annual sales, with costs of $652,000. The project requires an initial investment in net working capital of $330,000, and the fixed asset will have a market value of $300,000 at the end of the project.

  

a. If the tax rate is 23 percent, what is the project’s Year 0 net cash flow? Year 1? Year 2? Year 3?
b. If the required return is 12 percent, what is the project's NPV? 
check_circle

Expert Answer

Step 1

The net present value is the true value of future cash flows. It is done by considering the time value of money at discounted rate.

Step 2

Given:

Initial cost of equipment= $2,280,000

Investment in NWC = $330,000

Salvage value = $300,000

Annual sales = $1,750,000

Annual fixed cost = $652,000

Project life = 3 years

Tax rate = 23%

Required rate of return = 12%

Step 3

Total initial cash outflows will be $ 2,610,000 ($2,280,000+ $330,000)

Firstly, cal...

Annual sales - Annual expenses
EBITDA
=$1,750,000 $652,000
$1,098,000
help_outline

Image Transcriptionclose

Annual sales - Annual expenses EBITDA =$1,750,000 $652,000 $1,098,000

fullscreen

Want to see the full answer?

See Solution

Check out a sample Q&A here.

Want to see this answer and more?

Solutions are written by subject experts who are available 24/7. Questions are typically answered within 1 hour.*

See Solution
*Response times may vary by subject and question.
Tagged in

Business

Finance

Cash flow

Related Finance Q&A

Find answers to questions asked by student like you

Show more Q&A add
question_answer

Q: External fundng needs tend to ____ at the end of economic expansion and ____ during recessions. peak...

A: Answer: External funding need s tend to peak at the end of economic expansion and bottom out during ...

question_answer

Q: Some characteristics of the determinants of nominal interest rates are listed as follows. Identify t...

A: The short-term riskless security rate during the period where inflation is expected to zero- real ri...

question_answer

Q: What is Internal Rate of Return - All Cash Deal?  Please provide examples

A: Internal Rate of Return (IRR)IRR is the annualized effective compounded rate or return that can be e...

question_answer

Q: Automobiles had an average cost of $16,000 in 2013. Average cost of the same automobiles now is $20,...

A: Calculation of rate of increase for the automobiles between 2 time period: Rate of increase for the ...

question_answer

Q: A corporate bond matures in 14 years.  The bond has an 8% semiannual coupon and a par value of $1,00...

A: Calculate the yield to maturity as follows:MS-Excel --> Formulas --> Financials --> Rate 

question_answer

Q: how much money would you need to put aside at the beginningmof each month for the next 30 years in o...

A: Calculate the monthly payment as follows:MS-Excel --> Formulas --> Financials --> PMT

question_answer

Q: Prepare an amortization schedule for a five-year loan of $59,000. The interest rate is 7 percent per...

A: Amortization schedule is prepared as follows, formulas for each cell is given in the next screen sho...

question_answer

Q: Part 1: The CFO of Cruz, inc. is considering Projects A and B which are considered equally risky; th...

A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for y...

question_answer

Q: XYZ company has the following expected cash flows for three scenarios that could occur:            ...

A: In an levered firm, there is no debt amount therefore no interest amount is payable that is 0. The E...