ecall the Value of the Firm0 = Ʃ FCFt / [1 + WACC]t with t from 1 to ∞. The owners of Martial Arts Inc. [the owner/operator of a chain of karate dojos] are considering selling their business to a private equity firm.  Next year’s end-of-year free cash flow (FCF1) is expected to be $1.25 million, lower than recent years due to a major expansion.  Free Cash Flow is expected to grow at the rates shown in the table below thereafter.  Beginning in year 7 a constant growth rate of 4% is forecast.  The company's WACC is 6.50%.  What is the estimated intrinsic value of the firm in millions of dollars? Round to two decimals.   Year 0 1 2 3 4 5 6 7 Growth Rates     20.00% 15.00% 10.00% 8.00% 6.00% 4.00%   $54.57

Intermediate Financial Management (MindTap Course List)
13th Edition
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Eugene F. Brigham, Phillip R. Daves
Chapter8: Basic Stock Valuation
Section: Chapter Questions
Problem 17P: Value of Operations Kendra Enterprises has never paid a dividend. Free cash flow is projected to be...
icon
Related questions
Question

4 - Recall the Value of the Firm0 = Ʃ FCFt / [1 + WACC]t with t from 1 to ∞. The owners of Martial Arts Inc. [the owner/operator of a chain of karate dojos] are considering selling their business to a private equity firm.  Next year’s end-of-year free cash flow (FCF1) is expected to be $1.25 million, lower than recent years due to a major expansion.  Free Cash Flow is expected to grow at the rates shown in the table below thereafter.  Beginning in year 7 a constant growth rate of 4% is forecast.  The company's WACC is 6.50%.  What is the estimated intrinsic value of the firm in millions of dollars? Round to two decimals.

 

Year

0

1

2

3

4

5

6

7

Growth Rates

   

20.00%

15.00%

10.00%

8.00%

6.00%

4.00%

 

  1. $54.57
  2. $68.15
  3. $70.31
  4. $83.63
  5. $98.28

 

Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Functions of Investment Banks
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Intermediate Financial Management (MindTap Course…
Intermediate Financial Management (MindTap Course…
Finance
ISBN:
9781337395083
Author:
Eugene F. Brigham, Phillip R. Daves
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage