ench) exclusively through television advertising. The comparative income statements and balance sheets are for the past two years.Additional InformationThe following information regarding the company’s operations in 2011 is available from the company’s accounting records:1. Early in the year the company declared and paid a $4,000 cash dividend.2. During the year marketable securities costing $15,000 were sold for $14,000 cash, resulting in a $1,000 nonoperating loss.3. The company purchased plant assets for $20,000, paying $2,000 in cash and issuing a note payable for the $18,000 balance.4. During the year the company repaid a $10,000 note payable, but incurred an additional $18,000 in long-term debt as described in 3.5. The owners invested $15,000 cash in the business as a condition of the new loans described in paragraph 4. requried: Prepare and Analyze a Statement of

Financial Accounting: The Impact on Decision Makers
10th Edition
ISBN:9781305654174
Author:Gary A. Porter, Curtis L. Norton
Publisher:Gary A. Porter, Curtis L. Norton
Chapter12: The Statement Of Cash Flows
Section: Chapter Questions
Problem 12.10E
icon
Related questions
Question
100%

Miracle Tool, Inc., sells a single product (a combination screwdriver, pliers, hammer, and crescent
wrench) exclusively through television advertising. The comparative income statements and balance sheets are for the past two years.
Additional Information
The following information regarding the company’s operations in 2011 is available from the company’s accounting records:
1. Early in the year the company declared and paid a $4,000 cash dividend.
2. During the year marketable securities costing $15,000 were sold for $14,000 cash, resulting in a $1,000 nonoperating loss.
3. The company purchased plant assets for $20,000, paying $2,000 in cash and issuing a note payable for the $18,000 balance.
4. During the year the company repaid a $10,000 note payable, but incurred an additional $18,000 in long-term debt as described in 3.
5. The owners invested $15,000 cash in the business as a condition of the new loans described in paragraph 4.

requried: Prepare and Analyze a Statement of Cash Flows; Involves Preparation of a Worksheet. Use information provided in problem prepare Cash flow statement using indirect method.

I have attached separately income statement and balance sheet for your help!

 

MIRACLE TOOL, INC.
COMPARATIVE INCOME STATEMENT
FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2018
2017
2018
Sales...
Less: Cost of goods sold
$500,000 $ 350,000
200,000
$300,000 $ 210,000
140,000
Gross profit on sales
Less: Operating expenses (ncluding depreciation
of $34,000 in 2017 and $35,000 in 2018).
260,000
243,000
Loss on sale of marketable securities
1,000
$ 40,000 (S 34,000)
-0-
Net income (lass)
MIRACLE TOOL, INC.
COMPARATIVE BALANCE SHEETS
December 31,
2017
2018
Assets
Cash and cash equivalents ...
...... $ 10,000
20,000
$ 60,000
Marketable securities
5,000
Accounts receivable
40,000
23,000
Inventory ...
120,000
122,000
Plant and equipment (net of accumulated
depreciation)
285,000
300,000
$490,000
Totals
$495,000
Liabilities & Stockholders' Equity
Accounts payable.
$ 50,000
$ 73,000
Accrued expenses payable
17,000
14,000
Note payable...
245,000
253,000
135,000
Capital stock (no par value)
Retained eamings
120,000
58,000
$490,000
20,000
$495.000
Totals
......
Transcribed Image Text:MIRACLE TOOL, INC. COMPARATIVE INCOME STATEMENT FOR THE YEARS ENDED DECEMBER 31, 2017 AND 2018 2017 2018 Sales... Less: Cost of goods sold $500,000 $ 350,000 200,000 $300,000 $ 210,000 140,000 Gross profit on sales Less: Operating expenses (ncluding depreciation of $34,000 in 2017 and $35,000 in 2018). 260,000 243,000 Loss on sale of marketable securities 1,000 $ 40,000 (S 34,000) -0- Net income (lass) MIRACLE TOOL, INC. COMPARATIVE BALANCE SHEETS December 31, 2017 2018 Assets Cash and cash equivalents ... ...... $ 10,000 20,000 $ 60,000 Marketable securities 5,000 Accounts receivable 40,000 23,000 Inventory ... 120,000 122,000 Plant and equipment (net of accumulated depreciation) 285,000 300,000 $490,000 Totals $495,000 Liabilities & Stockholders' Equity Accounts payable. $ 50,000 $ 73,000 Accrued expenses payable 17,000 14,000 Note payable... 245,000 253,000 135,000 Capital stock (no par value) Retained eamings 120,000 58,000 $490,000 20,000 $495.000 Totals ......
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Accounting: The Impact on Decision Make…
Financial Accounting: The Impact on Decision Make…
Accounting
ISBN:
9781305654174
Author:
Gary A. Porter, Curtis L. Norton
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Corporate Fin Focused Approach
Corporate Fin Focused Approach
Finance
ISBN:
9781285660516
Author:
EHRHARDT
Publisher:
Cengage
Financial Accounting Intro Concepts Meth/Uses
Financial Accounting Intro Concepts Meth/Uses
Finance
ISBN:
9781285595047
Author:
Weil
Publisher:
Cengage